Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 25.4B | 22.4B | 24.1B | 23.7B | 19.6B |
| Revenue Growth % | 13.4% | -6.7% | 1.5% | 20.7% | -- |
| Operating Income | 2.9B | 2.2B | 2.9B | 4.2B | 2.4B |
| Operating Margin % | 11.2% | 9.7% | 12.1% | 17.8% | 12.2% |
| Non Operating Income | 397.1M | 434.9M | 414.4M | 338.6M | 269.4M |
| Non Operating Expenses | 45.3M | 51.7M | 48.4M | 51.4M | 56.0M |
| Ordinary Income | 3.2B | 2.6B | 3.3B | 4.5B | 2.6B |
| Income Before Taxes | 3.3B | 2.5B | 3.1B | 4.5B | 2.6B |
| Income Taxes | 935.3M | 767.8M | 879.3M | 1.2B | 749.7M |
| Net Income | 2.4B | 1.7B | 2.2B | 3.2B | 1.8B |
| Net Margin % | 9.3% | 7.8% | 9.3% | 13.6% | 9.4% |
| Eps | 121.17 | 88.81 | 113.24 | 163.01 | 91.94 |
| Depreciation Amortization | 1.1B | 1.1B | 1.0B | 1.0B | 977.7M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 15.4B | 19.7B | 18.8B | 17.0B | 16.2B |
| Current Assets | 28.5B | 32.3B | 31.1B | 29.9B | 26.8B |
| Property Plant Equipment | 8.4B | 7.2B | 7.4B | 7.4B | 7.2B |
| Noncurrent Assets | 25.8B | 20.7B | 18.9B | 19.6B | 19.5B |
| Total Assets | 54.3B | 52.9B | 50.1B | 49.5B | 46.3B |
| Current Liabilities | 5.7B | 4.9B | 4.9B | 5.7B | 5.0B |
| Total Liabilities | 7.8B | 7.3B | 6.7B | 7.5B | 6.8B |
| Retained Earnings | 40.9B | 39.7B | 38.6B | 37.0B | 34.4B |
| Total Equity | 46.5B | 45.7B | 43.4B | 42.0B | 39.5B |
| Equity Ratio | 0.86 | 0.86 | 0.87 | 0.85 | 0.85 |
| Book Value Per Share | 2,388 | 2,348 | 2,198 | 2,127 | 1,972 |
| Num Employees | 450.00 | 448.00 | 442.00 | 443.00 | 435.00 |
| Roe | 0.05 | 0.04 | 0.05 | 0.08 | 0.05 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.3B | 3.1B | 3.1B | 2.8B | 3.5B |
| Investing Cash Flow | -11.4B | -1.3B | -655.0M | -954.0M | -749.0M |
| Financing Cash Flow | -1.3B | -999.0M | -633.0M | -981.0M | -595.0M |