Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 98.3B | 92.6B | 90.9B | 82.1B | 76.6B |
| Revenue Growth % | 6.2% | 1.8% | 10.7% | 7.3% | -- |
| Operating Income | 6.0B | 5.7B | 5.1B | 4.7B | 4.2B |
| Operating Margin % | 6.1% | 6.2% | 5.6% | 5.7% | 5.5% |
| Non Operating Income | 1.3B | 1.2B | 1.0B | 965.9M | 892.6M |
| Non Operating Expenses | 612.0M | 297.0M | 331.9M | 282.8M | 310.6M |
| Ordinary Income | 6.6B | 6.7B | 5.8B | 5.4B | 4.8B |
| Income Before Taxes | 7.2B | 6.7B | 6.0B | 6.3B | 5.3B |
| Income Taxes | 2.4B | 2.1B | 2.0B | 2.1B | 1.7B |
| Net Income | 4.8B | 4.5B | 3.9B | 4.1B | 3.5B |
| Net Margin % | 4.9% | 4.9% | 4.3% | 5.1% | 4.6% |
| Eps | 86.68 | 81.57 | 71.40 | 75.17 | 63.74 |
| Depreciation Amortization | 2.8B | 2.7B | 2.6B | 2.3B | 2.2B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 30.0B | 29.2B | 26.3B | 24.0B | 21.3B |
| Current Assets | 64.6B | 64.0B | 60.0B | 55.0B | 49.8B |
| Property Plant Equipment | 41.9B | 39.1B | 35.9B | 31.6B | 29.5B |
| Noncurrent Assets | 58.3B | 56.1B | 47.5B | 43.4B | 42.6B |
| Total Assets | 123.0B | 120.2B | 107.5B | 98.4B | 92.4B |
| Current Liabilities | 29.5B | 29.9B | 28.5B | 25.7B | 23.2B |
| Total Liabilities | 43.3B | 43.7B | 38.4B | 32.5B | 29.0B |
| Retained Earnings | 66.2B | 62.6B | 59.1B | 56.0B | 52.8B |
| Total Equity | 79.7B | 76.5B | 69.1B | 65.9B | 63.4B |
| Equity Ratio | 0.64 | 0.63 | 0.64 | 0.66 | 0.68 |
| Book Value Per Share | 1,430 | 1,372 | 1,239 | 1,183 | 1,138 |
| Num Employees | 2,000 | 1,896 | 1,904 | 1,895 | 1,895 |
| Roe | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 6.4B | 8.1B | 5.7B | 5.8B | 5.0B |
| Investing Cash Flow | -5.1B | -5.8B | -6.7B | -3.8B | -3.6B |
| Financing Cash Flow | -1.1B | 391.0M | 3.2B | 583.3M | -988.1M |