Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 48.6B | 44.3B | 43.3B | 41.9B | 41.2B |
| Revenue Growth % | 9.8% | 2.2% | 3.5% | 1.7% | -- |
| Operating Income | 4.9B | 4.0B | 3.7B | 6.4B | 5.4B |
| Operating Margin % | 10.0% | 8.9% | 8.5% | 15.3% | 13.2% |
| Non Operating Income | 656.0M | 931.0M | 652.0M | 633.0M | 544.0M |
| Non Operating Expenses | 761.0M | 171.0M | 141.0M | 140.0M | 147.0M |
| Ordinary Income | 4.8B | 4.7B | 4.2B | 6.9B | 5.8B |
| Income Before Taxes | 4.8B | 4.7B | 4.3B | 6.2B | 5.7B |
| Income Taxes | 254.0M | 956.0M | 1.1B | 1.4B | 930.0M |
| Net Income | 3.2B | 2.5B | 2.2B | 3.3B | 3.1B |
| Net Margin % | 6.5% | 5.6% | 5.1% | 7.8% | 7.6% |
| Eps | 200.04 | 312.63 | 280.65 | 410.69 | 394.25 |
| Depreciation Amortization | 3.0B | 2.4B | 1.9B | 1.7B | 1.5B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 10.8B | 13.0B | 10.5B | 10.9B | 9.4B |
| Current Assets | 36.4B | 38.7B | 36.6B | 34.0B | 30.1B |
| Property Plant Equipment | 29.5B | 28.7B | 23.7B | 22.4B | 22.6B |
| Noncurrent Assets | 43.5B | 42.5B | 35.5B | 32.4B | 32.5B |
| Total Assets | 79.9B | 81.2B | 72.1B | 66.4B | 62.6B |
| Current Liabilities | 13.9B | 14.8B | 13.0B | 11.5B | 11.8B |
| Total Liabilities | 21.3B | 23.7B | 22.2B | 18.5B | 19.0B |
| Retained Earnings | 23.2B | 20.7B | 18.6B | 16.9B | 14.1B |
| Total Equity | 58.5B | 57.4B | 49.9B | 47.9B | 43.7B |
| Equity Ratio | 0.61 | 0.59 | 0.59 | 0.62 | 0.62 |
| Book Value Per Share | 3,058 | 6,015 | 5,406 | 5,231 | 4,886 |
| Num Employees | 942.00 | 922.00 | 890.00 | 834.00 | 789.00 |
| Roe | 0.07 | 0.06 | 0.05 | 0.08 | 0.09 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 5.7B | 8.3B | 1.1B | 6.1B | 5.4B |
| Investing Cash Flow | -6.5B | -4.0B | -7.0B | -3.6B | -2.7B |
| Financing Cash Flow | -1.9B | -2.1B | 2.3B | -1.8B | -424.0M |