Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Revenue | 36.3B | 32.7B | 28.9B | 32.2B | 35.0B | 28.7B |
| Revenue Growth % | 10.9% | 13.1% | -10.3% | -8.0% | 22.1% | -- |
| Operating Income | 6.2B | 4.6B | 3.6B | 5.9B | 5.9B | 4.4B |
| Operating Margin % | 17.1% | 14.1% | 12.4% | 18.4% | 16.7% | 15.5% |
| Non Operating Income | 381.2M | 205.6M | 313.8M | 452.5M | 408.0M | 224.8M |
| Non Operating Expenses | 10.9M | 60.4M | 13.1M | 21.9M | 7.4M | 54.7M |
| Ordinary Income | 6.6B | 4.8B | 3.9B | 6.4B | 6.3B | 4.6B |
| Income Before Taxes | 9.7B | 5.6B | 4.5B | 6.8B | 7.2B | 4.6B |
| Income Taxes | 2.7B | 1.4B | 1.1B | 2.0B | 2.1B | 1.2B |
| Net Income | 6.9B | 4.0B | 3.3B | 4.7B | 5.0B | 3.3B |
| Net Margin % | 19.0% | 12.4% | 11.3% | 14.7% | 14.3% | 11.6% |
| Eps | 336.68 | 191.25 | 152.94 | 216.87 | 225.65 | 149.59 |
| Depreciation Amortization | 3.0B | 3.3B | 2.4B | 2.3B | 2.4B | 2.1B |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Cash And Deposits | 15.9B | 13.0B | 7.9B | 8.1B | 9.9B | 7.5B |
| Current Assets | 37.8B | 34.3B | 27.1B | 28.1B | 28.1B | 23.1B |
| Property Plant Equipment | 16.8B | 18.4B | 20.4B | 18.5B | 15.6B | 16.3B |
| Noncurrent Assets | 25.9B | 25.7B | 27.5B | 24.8B | 21.8B | 22.2B |
| Total Assets | 63.7B | 60.0B | 54.6B | 52.8B | 49.9B | 45.3B |
| Current Liabilities | 11.2B | 11.7B | 7.1B | 9.2B | 8.7B | 7.6B |
| Total Liabilities | 13.2B | 13.8B | 11.0B | 11.4B | 10.7B | 10.3B |
| Retained Earnings | 44.2B | 38.7B | 36.0B | 33.9B | 30.0B | 26.1B |
| Total Equity | 50.5B | 46.1B | 43.6B | 41.4B | 39.1B | 35.0B |
| Equity Ratio | 0.78 | 0.76 | 0.79 | 0.77 | 0.78 | 0.77 |
| Book Value Per Share | 2,444 | 2,151 | 2,021 | 1,893 | 1,744 | 1,565 |
| Num Employees | 467.00 | 463.00 | 461.00 | 454.00 | 447.00 | 435.00 |
| Roe | 0.14 | 0.09 | 0.08 | 0.12 | 0.14 | 0.10 |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 7.1B | 8.6B | 4.4B | 4.7B | 5.8B | 4.8B |
| Investing Cash Flow | 1.5B | -298.4M | -4.1B | -4.9B | -1.0B | -4.0B |
| Financing Cash Flow | -5.9B | -3.1B | -476.2M | -1.6B | -1.8B | -648.2M |