Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 586.5B | 558.1B | 538.0B | 467.9B | 393.6B |
| Revenue Growth % | 5.1% | 3.7% | 15.0% | 18.9% | -- |
| Operating Income | 61.0B | 62.4B | 47.5B | 50.7B | 31.7B |
| Operating Margin % | 10.4% | 11.2% | 8.8% | 10.8% | 8.1% |
| Non Operating Income | 8.0B | 9.0B | 7.6B | 8.7B | 6.4B |
| Non Operating Expenses | 6.7B | 2.9B | 3.1B | 2.1B | 3.4B |
| Ordinary Income | 62.3B | 68.4B | 52.0B | 57.3B | 34.7B |
| Income Before Taxes | 65.5B | 76.0B | 55.0B | 46.3B | 33.0B |
| Income Taxes | 15.0B | 19.5B | 13.3B | 14.2B | 10.6B |
| Net Income | 49.5B | 55.8B | 40.7B | 31.3B | 19.7B |
| Net Margin % | 8.4% | 10.0% | 7.6% | 6.7% | 5.0% |
| Eps | 181.44 | 197.56 | 138.87 | 104.14 | 65.18 |
| Depreciation Amortization | 41.4B | 33.6B | 31.5B | 27.5B | 26.3B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 65.1B | 73.2B | 93.8B | 88.1B | 90.8B |
| Current Assets | 395.6B | 409.5B | 406.6B | 360.2B | 312.5B |
| Property Plant Equipment | 319.4B | 308.9B | 256.1B | 229.8B | 219.7B |
| Noncurrent Assets | 418.2B | 429.7B | 359.0B | 338.6B | 327.9B |
| Total Assets | 813.8B | 839.2B | 765.6B | 698.8B | 640.4B |
| Current Liabilities | 210.4B | 208.8B | 220.9B | 153.9B | 112.6B |
| Total Liabilities | 438.8B | 464.3B | 455.2B | 419.3B | 395.4B |
| Retained Earnings | 253.7B | 233.1B | 204.5B | 174.5B | 152.8B |
| Total Equity | 375.0B | 374.9B | 310.4B | 279.5B | 245.0B |
| Equity Ratio | 0.44 | 0.43 | 0.39 | 0.39 | 0.37 |
| Book Value Per Share | 1,358 | 1,301 | 1,034 | 919.88 | 789.34 |
| Num Employees | 11,178 | 11,134 | 11,207 | 11,104 | 11,142 |
| Roe | 0.14 | 0.17 | 0.14 | 0.12 | 0.07 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 93.4B | 76.7B | 26.8B | 43.0B | 57.9B |
| Investing Cash Flow | -47.9B | -55.4B | -44.1B | -46.5B | -34.2B |
| Financing Cash Flow | -48.9B | -52.4B | 20.0B | -5.5B | -17.1B |