Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 49.5B | 46.9B | 45.6B | 43.1B | 41.5B |
| Revenue Growth % | 5.5% | 2.9% | 5.6% | 3.9% | -- |
| Operating Income | 2.6B | 2.1B | 1.6B | 2.5B | 2.0B |
| Operating Margin % | 5.2% | 4.4% | 3.5% | 5.7% | 4.8% |
| Non Operating Income | 339.0M | 303.0M | 284.0M | 236.0M | 237.0M |
| Non Operating Expenses | 244.0M | 175.0M | 145.0M | 124.0M | 167.0M |
| Ordinary Income | 2.7B | 2.2B | 1.7B | 2.6B | 2.1B |
| Income Before Taxes | 2.6B | 2.3B | 3.4B | 2.6B | 1.9B |
| Income Taxes | 668.0M | 445.0M | 1.1B | 751.0M | 550.0M |
| Net Income | 2.0B | 1.8B | 2.4B | 1.8B | 1.4B |
| Net Margin % | 4.0% | 3.9% | 5.2% | 4.2% | 3.3% |
| Eps | 96.26 | 89.00 | 114.67 | 87.34 | 65.15 |
| Depreciation Amortization | 3.1B | 2.8B | 2.8B | 2.5B | 2.3B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 14.7B | 13.4B | 15.1B | 14.2B | 13.9B |
| Current Assets | 39.8B | 38.6B | 39.3B | 35.7B | 34.2B |
| Property Plant Equipment | 20.9B | 22.8B | 23.5B | 22.2B | 20.7B |
| Noncurrent Assets | 27.8B | 29.4B | 29.8B | 28.7B | 27.0B |
| Total Assets | 67.6B | 68.0B | 69.1B | 64.4B | 61.2B |
| Current Liabilities | 17.0B | 16.9B | 19.2B | 16.2B | 14.6B |
| Total Liabilities | 24.4B | 26.3B | 28.5B | 25.5B | 23.1B |
| Retained Earnings | 32.5B | 31.2B | 30.1B | 28.4B | 27.2B |
| Total Equity | 43.2B | 41.7B | 40.6B | 39.0B | 38.1B |
| Equity Ratio | 0.64 | 0.61 | 0.59 | 0.60 | 0.62 |
| Book Value Per Share | 2,121 | 2,049 | 1,970 | 1,880 | 1,838 |
| Num Employees | 1,271 | 1,270 | 1,268 | 1,255 | 1,260 |
| Roe | 0.05 | 0.04 | 0.06 | 0.05 | 0.04 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.7B | 3.2B | 2.9B | 4.1B | 5.9B |
| Investing Cash Flow | -1.7B | -3.7B | -1.2B | -2.9B | -3.1B |
| Financing Cash Flow | -763.0M | -1.2B | -867.0M | -691.0M | -772.0M |