Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 128.1B | 125.7B | 123.5B | 109.9B | 88.2B |
| Revenue Growth % | 1.9% | 1.8% | 12.3% | 24.6% | -- |
| Operating Income | 10.5B | 8.8B | 7.5B | 6.3B | 5.3B |
| Operating Margin % | 8.2% | 7.0% | 6.1% | 5.7% | 6.0% |
| Non Operating Income | 472.9M | 1.1B | 686.1M | 789.8M | 587.2M |
| Non Operating Expenses | 373.9M | 342.5M | 227.4M | 192.8M | 248.8M |
| Ordinary Income | 10.6B | 9.5B | 8.0B | 6.9B | 5.7B |
| Income Before Taxes | 12.0B | 11.3B | 8.0B | 6.5B | 5.6B |
| Income Taxes | 2.8B | 3.0B | 2.0B | 1.8B | 1.4B |
| Net Income | 7.4B | 6.9B | 4.6B | 3.9B | 3.2B |
| Net Margin % | 5.8% | 5.5% | 3.7% | 3.6% | 3.7% |
| Eps | 137.67 | 114.24 | 72.11 | 62.47 | 51.22 |
| Depreciation Amortization | 4.1B | 3.8B | 3.6B | 3.5B | 3.7B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 24.5B | 21.9B | 23.5B | 20.7B | 21.1B |
| Current Assets | 74.3B | 71.8B | 71.7B | 65.1B | 57.6B |
| Property Plant Equipment | 30.6B | 28.5B | 27.1B | 25.1B | 25.5B |
| Noncurrent Assets | 42.1B | 43.8B | 40.3B | 37.5B | 37.6B |
| Total Assets | 116.5B | 115.7B | 112.0B | 102.6B | 95.2B |
| Current Liabilities | 35.0B | 35.4B | 33.9B | 31.4B | 28.1B |
| Total Liabilities | 40.7B | 41.6B | 39.8B | 37.2B | 34.1B |
| Retained Earnings | 42.6B | 39.5B | 41.5B | 38.2B | 35.6B |
| Total Equity | 75.8B | 74.0B | 72.2B | 65.4B | 61.1B |
| Equity Ratio | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 |
| Book Value Per Share | 1,268 | 1,172 | 999.00 | 914.83 | 852.51 |
| Num Employees | 1,886 | 1,904 | 1,895 | 1,884 | 1,894 |
| Roe | 0.11 | 0.11 | 0.07 | 0.07 | 0.06 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 11.5B | 10.8B | 8.5B | 4.6B | 9.4B |
| Investing Cash Flow | -3.2B | -1.7B | -4.0B | -2.4B | -3.0B |
| Financing Cash Flow | -6.5B | -11.1B | -2.3B | -2.9B | -2.8B |