Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 |
|---|---|---|---|---|
| Revenue | 4.1B | 3.1B | 2.6B | 2.2B |
| Revenue Growth % | 29.4% | 20.2% | 16.8% | -- |
| Operating Income | 458.8M | 310.5M | 367.1M | 293.9M |
| Operating Margin % | 11.3% | 9.9% | 14.0% | 13.1% |
| Non Operating Income | 11.3M | 2.1M | 5.6M | 8.8M |
| Non Operating Expenses | 2.7M | 4.3M | 5.0M | 12.9M |
| Ordinary Income | 467.4M | 308.3M | 367.7M | 289.8M |
| Income Before Taxes | 460.6M | 308.3M | 361.9M | 289.8M |
| Income Taxes | 165.2M | 109.3M | 129.5M | 93.9M |
| Net Income | 295.4M | 199.0M | 232.4M | 195.8M |
| Net Margin % | 7.3% | 6.3% | 8.9% | 8.8% |
| Eps | 201.01 | 135.43 | 160.42 | 166.92 |
| Depreciation Amortization | 64.5M | 41.4M | 38.7M | 33.1M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 |
|---|---|---|---|---|
| Cash And Deposits | 1.5B | 1.5B | 1.6B | 1.5B |
| Current Assets | 2.2B | 2.1B | 2.0B | 1.8B |
| Property Plant Equipment | 288.1M | 72.9M | 75.7M | 86.3M |
| Noncurrent Assets | 546.0M | 139.3M | 140.7M | 149.6M |
| Total Assets | 2.8B | 2.3B | 2.2B | 2.0B |
| Current Liabilities | 930.6M | 599.3M | 625.4M | 562.1M |
| Total Liabilities | 1.1B | 864.6M | 958.5M | 1.1B |
| Retained Earnings | 913.7M | 618.3M | 419.4M | 172.7M |
| Total Equity | 1.7B | 1.4B | 1.2B | 911.1M |
| Equity Ratio | 0.61 | 0.62 | 0.56 | 0.46 |
| Book Value Per Share | 1,146 | 951.24 | 812.32 | 650.77 |
| Num Employees | 480.00 | 410.00 | 339.00 | 298.00 |
| Roe | 0.19 | 0.15 | 0.22 | 0.35 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 |
|---|---|---|---|---|
| Operating Cash Flow | 521.2M | 127.0M | 197.7M | 301.9M |
| Investing Cash Flow | -373.8M | -34.3M | -27.8M | 3.9M |
| Financing Cash Flow | -149.4M | -142.3M | -101.4M | 385.9M |