Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 |
|---|---|---|---|---|
| Revenue | 4.9B | 3.6B | 3.0B | 2.8B |
| Revenue Growth % | 38.7% | 18.3% | 9.1% | -- |
| Operating Income | 1.0B | 933.6M | 571.4M | 935.5M |
| Operating Margin % | 20.3% | 26.2% | 19.0% | 33.9% |
| Non Operating Income | 6.4M | 7.4M | 1.2M | 15,000 |
| Non Operating Expenses | 15.4M | 3.7M | 2.1M | 22.4M |
| Ordinary Income | 995.0M | 937.3M | 570.5M | 913.1M |
| Income Before Taxes | 989.7M | 930.9M | 515.8M | 913.1M |
| Income Taxes | 371.9M | 299.5M | 176.7M | 309.5M |
| Net Income | 617.7M | 631.4M | 339.1M | 603.6M |
| Net Margin % | 12.5% | 17.7% | 11.3% | 21.9% |
| Eps | 97.01 | 99.32 | 54.23 | 113.13 |
| Depreciation Amortization | 234.2M | 168.5M | 136.1M | 99.1M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 |
|---|---|---|---|---|
| Cash And Deposits | 4.2B | 4.9B | 4.2B | 3.9B |
| Current Assets | 5.0B | 5.6B | 4.7B | 4.4B |
| Property Plant Equipment | 38.8M | 33.4M | 26.1M | 28.9M |
| Noncurrent Assets | 2.0B | 735.8M | 564.0M | 585.3M |
| Total Assets | 7.0B | 6.3B | 5.3B | 5.0B |
| Current Liabilities | 1.0B | 1.0B | 532.5M | 562.5M |
| Total Liabilities | 1.2B | 1.0B | 547.2M | 577.1M |
| Retained Earnings | 3.3B | 2.8B | 2.3B | 2.0B |
| Total Equity | 5.8B | 5.3B | 4.8B | 4.4B |
| Equity Ratio | 0.82 | 0.84 | 0.90 | 0.88 |
| Book Value Per Share | 906.74 | 827.45 | 748.35 | 702.51 |
| Num Employees | 109.00 | 82.00 | 69.00 | 62.00 |
| Roe | 0.11 | 0.13 | 0.07 | 0.20 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 |
|---|---|---|---|---|
| Operating Cash Flow | 955.8M | 1.2B | 518.5M | 726.8M |
| Investing Cash Flow | -1.5B | -292.5M | -221.8M | -244.5M |
| Financing Cash Flow | -192.9M | -121.9M | 18.4M | 2.3B |