Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 222.6B | 201.8B | 198.4B | 184.8B | 173.4B |
| Revenue Growth % | 10.3% | 1.7% | 7.3% | 6.6% | -- |
| Operating Income | 20.4B | 7.3B | 21.5B | 21.1B | 15.2B |
| Operating Margin % | 9.2% | 3.6% | 10.8% | 11.4% | 8.8% |
| Non Operating Income | 2.9B | 6.0B | 2.5B | 2.5B | 2.0B |
| Non Operating Expenses | 1.1B | 790.0M | 996.0M | 391.0M | 689.0M |
| Ordinary Income | 22.3B | 12.6B | 23.0B | 23.2B | 16.5B |
| Income Before Taxes | 22.0B | 7.2B | 21.0B | 23.7B | 17.5B |
| Income Taxes | 4.4B | 3.0B | 5.9B | 6.5B | 4.9B |
| Net Income | 17.5B | 4.1B | 15.0B | 17.2B | 12.6B |
| Net Margin % | 7.9% | 2.0% | 7.6% | 9.3% | 7.3% |
| Eps | 107.17 | 24.80 | 89.36 | 101.70 | 73.62 |
| Depreciation Amortization | 13.9B | 13.9B | 13.7B | 13.6B | 12.8B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 55.4B | 56.7B | 48.1B | 38.5B | 33.3B |
| Current Assets | 206.8B | 203.1B | 186.0B | 175.8B | 156.9B |
| Property Plant Equipment | 109.3B | 98.6B | 89.3B | 89.1B | 89.0B |
| Noncurrent Assets | 166.9B | 160.0B | 136.8B | 139.6B | 137.7B |
| Total Assets | 373.7B | 363.2B | 322.9B | 315.5B | 294.5B |
| Current Liabilities | 55.6B | 59.8B | 39.0B | 45.8B | 37.5B |
| Total Liabilities | 105.2B | 92.6B | 67.8B | 69.0B | 66.3B |
| Retained Earnings | 202.7B | 199.2B | 203.0B | 195.6B | 191.6B |
| Total Equity | 268.5B | 270.5B | 255.0B | 246.4B | 228.3B |
| Equity Ratio | 0.72 | 0.74 | 0.79 | 0.78 | 0.77 |
| Book Value Per Share | 1,673 | 1,625 | 1,532 | 1,459 | 1,332 |
| Num Employees | 5,979 | 5,902 | 5,782 | 5,703 | 5,664 |
| Roe | 0.07 | 0.02 | 0.06 | 0.07 | 0.06 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 25.5B | 23.2B | 20.0B | 23.1B | 24.4B |
| Investing Cash Flow | -27.3B | -19.4B | -15.2B | -10.6B | -17.6B |
| Financing Cash Flow | -4.8B | 3.8B | -8.0B | -11.1B | -8.4B |