Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 63.7B | 58.7B | 54.6B | 46.7B | 40.6B |
| Revenue Growth % | 8.5% | 7.7% | 16.7% | 15.1% | -- |
| Operating Income | 8.0B | 7.9B | 7.8B | 6.8B | 5.2B |
| Operating Margin % | 12.5% | 13.5% | 14.4% | 14.6% | 12.9% |
| Non Operating Income | 550.0M | 764.3M | 636.0M | 432.3M | 361.8M |
| Non Operating Expenses | 94.3M | 227.4M | 97.9M | 122.5M | 141.9M |
| Ordinary Income | 8.4B | 8.5B | 8.4B | 7.2B | 5.5B |
| Income Before Taxes | 8.4B | 9.1B | 8.4B | 7.1B | 5.3B |
| Income Taxes | 2.9B | 2.7B | 2.6B | 2.4B | 2.0B |
| Net Income | 4.9B | 5.8B | 5.3B | 4.4B | 3.0B |
| Net Margin % | 7.6% | 9.9% | 9.7% | 9.3% | 7.3% |
| Eps | 38.28 | 45.34 | 41.62 | 34.02 | 23.18 |
| Depreciation Amortization | 2.3B | 2.0B | 1.8B | 1.5B | 1.2B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 23.4B | 22.8B | 21.7B | 18.2B | 16.3B |
| Current Assets | 42.2B | 40.7B | 35.9B | 31.2B | 27.3B |
| Property Plant Equipment | 16.2B | 14.9B | 13.7B | 13.2B | 11.2B |
| Noncurrent Assets | 29.4B | 27.1B | 24.4B | 22.8B | 19.5B |
| Total Assets | 71.6B | 67.8B | 60.3B | 54.0B | 46.8B |
| Current Liabilities | 19.1B | 17.8B | 15.7B | 14.6B | 11.5B |
| Total Liabilities | 21.9B | 20.6B | 18.5B | 17.5B | 13.9B |
| Retained Earnings | 39.6B | 37.0B | 32.8B | 28.7B | 25.6B |
| Total Equity | 49.6B | 47.2B | 41.8B | 36.6B | 32.9B |
| Equity Ratio | 0.64 | 0.65 | 0.65 | 0.64 | 0.66 |
| Book Value Per Share | 363.03 | 345.65 | 305.35 | 268.86 | 241.30 |
| Num Employees | 5,270 | 4,982 | 4,757 | 4,481 | 4,192 |
| Roe | 0.11 | 0.14 | 0.14 | 0.13 | 0.10 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 7.8B | 5.9B | 7.9B | 6.6B | 4.6B |
| Investing Cash Flow | -3.9B | -2.6B | -2.6B | -4.3B | -4.1B |
| Financing Cash Flow | -3.2B | -2.4B | -2.2B | -763.9M | -1.4B |