Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 32.5B | 29.5B | 27.8B | 23.6B | 20.1B |
| Revenue Growth % | 10.2% | 6.1% | 17.8% | 17.4% | -- |
| Operating Income | 4.5B | 5.0B | 4.5B | 3.3B | 1.9B |
| Operating Margin % | 13.9% | 16.8% | 16.1% | 14.2% | 9.3% |
| Non Operating Income | 79.6M | 66.8M | 87.6M | 79.9M | 266.3M |
| Non Operating Expenses | 1.8M | 1.7M | 31.1M | 2.3M | 9.3M |
| Ordinary Income | 4.6B | 5.0B | 4.5B | 3.4B | 2.1B |
| Income Before Taxes | 5.3B | 5.0B | 4.6B | 3.3B | 2.1B |
| Income Taxes | 1.7B | 1.5B | 1.3B | 1.1B | 656.4M |
| Net Income | 3.6B | 3.5B | 3.3B | 2.2B | 1.5B |
| Net Margin % | 11.0% | 11.9% | 11.7% | 9.5% | 7.3% |
| Eps | 191.56 | 187.41 | 173.07 | 119.35 | 77.73 |
| Depreciation Amortization | 554.1M | 482.8M | 425.8M | 323.6M | 219.7M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 15.1B | 13.1B | 12.3B | 10.5B | 8.2B |
| Current Assets | 19.4B | 16.4B | 15.6B | 13.2B | 10.5B |
| Property Plant Equipment | 1.4B | 1.5B | 1.3B | 1.2B | 1.2B |
| Noncurrent Assets | 5.7B | 5.6B | 4.6B | 4.8B | 4.6B |
| Total Assets | 25.1B | 22.0B | 20.2B | 18.0B | 15.1B |
| Current Liabilities | 7.0B | 5.2B | 6.3B | 5.7B | 4.1B |
| Total Liabilities | 7.3B | 5.6B | 6.5B | 5.9B | 4.4B |
| Retained Earnings | 16.1B | 14.5B | 12.5B | 10.3B | 8.9B |
| Total Equity | 17.8B | 16.4B | 13.7B | 12.1B | 10.7B |
| Equity Ratio | 0.71 | 0.74 | 0.68 | 0.67 | 0.71 |
| Book Value Per Share | 953.58 | 877.57 | 733.60 | 642.21 | 567.62 |
| Num Employees | 1,602 | 1,472 | 1,357 | 1,292 | 1,252 |
| Roe | 0.21 | 0.23 | 0.25 | 0.20 | 0.14 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 4.2B | 3.0B | 3.5B | 3.8B | 1.8B |
| Investing Cash Flow | -224.4M | -750.5M | -497.9M | -476.6M | -471.5M |
| Financing Cash Flow | -2.0B | -1.5B | -1.4B | -1.0B | -677.7M |