Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 29.3B | 26.2B | 23.5B | 21.4B | 18.8B |
| Revenue Growth % | 12.0% | 11.3% | 9.9% | 13.9% | -- |
| Operating Income | 3.2B | 2.8B | 2.4B | 2.0B | 1.2B |
| Operating Margin % | 10.9% | 10.7% | 10.1% | 9.3% | 6.5% |
| Non Operating Income | 95.1M | 108.4M | 68.8M | 61.3M | 103.5M |
| Non Operating Expenses | 19.4M | 38.1M | 4.3M | 9.3M | 9.3M |
| Ordinary Income | 3.3B | 2.9B | 2.5B | 2.1B | 1.3B |
| Income Before Taxes | 3.3B | 2.9B | 2.5B | 2.0B | 965.0M |
| Income Taxes | 811.8M | 770.3M | 672.1M | 632.7M | 381.9M |
| Net Income | 2.4B | 2.1B | 1.8B | 1.3B | 578.9M |
| Net Margin % | 8.3% | 8.0% | 7.5% | 6.2% | 3.1% |
| Eps | 99.24 | 85.08 | 144.50 | 224.65 | 107.95 |
| Depreciation Amortization | 175.4M | 151.1M | 118.3M | 114.4M | 134.9M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 7.1B | 8.0B | 7.2B | 6.5B | 4.9B |
| Current Assets | 16.6B | 15.7B | 14.2B | 12.4B | 9.7B |
| Property Plant Equipment | 1.1B | 1.1B | 632.0M | 546.6M | 542.6M |
| Noncurrent Assets | 6.3B | 4.3B | 3.2B | 3.2B | 3.2B |
| Total Assets | 22.9B | 20.0B | 17.4B | 15.5B | 12.9B |
| Current Liabilities | 6.1B | 5.2B | 4.7B | 4.6B | 4.4B |
| Total Liabilities | 8.1B | 7.3B | 6.6B | 6.3B | 6.0B |
| Retained Earnings | 11.0B | 9.1B | 7.4B | 5.9B | 4.6B |
| Total Equity | 14.8B | 12.7B | 10.8B | 9.2B | 6.9B |
| Equity Ratio | 0.64 | 0.63 | 0.62 | 0.59 | 0.53 |
| Book Value Per Share | 596.97 | 516.08 | 878.07 | 1,494 | 1,266 |
| Num Employees | 1,613 | 1,847 | 1,687 | 1,448 | 1,320 |
| Roe | 0.18 | 0.18 | 0.18 | 0.17 | 0.09 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.8B | 1.9B | 1.1B | 1.2B | 2.1B |
| Investing Cash Flow | -2.0B | -761.5M | -541.7M | -80.9M | 87.0M |
| Financing Cash Flow | -599.3M | -424.1M | -280.8M | 486.9M | -1.2B |