Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 11.8B | 11.1B | 10.8B | 10.5B | 10.0B |
| Revenue Growth % | 6.6% | 2.7% | 2.4% | 5.8% | -- |
| Operating Income | 3.1B | 2.9B | 2.7B | 2.6B | 2.2B |
| Operating Margin % | 26.0% | 25.8% | 24.9% | 24.9% | 22.4% |
| Non Operating Income | 152.0M | 118.0M | 293.0M | 29.0M | 8.0M |
| Non Operating Expenses | 67.0M | 199.0M | 263.0M | 122.0M | 109.0M |
| Ordinary Income | 3.2B | 2.8B | 2.7B | 2.5B | 2.1B |
| Income Before Taxes | 3.2B | 2.8B | 2.7B | 2.6B | 2.1B |
| Income Taxes | 971.0M | 926.0M | 902.0M | 824.0M | 684.0M |
| Net Income | 2.2B | 1.9B | 1.8B | 1.7B | 1.5B |
| Net Margin % | 18.5% | 16.8% | 16.3% | 16.4% | 14.6% |
| Eps | 52.46 | 43.86 | 41.51 | 40.80 | 34.14 |
| Depreciation Amortization | 1.0B | 968.0M | 945.0M | 905.0M | 836.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 4.5B | 7.0B | 6.3B | 5.2B | 6.2B |
| Current Assets | 7.0B | 9.5B | 8.7B | 7.4B | 8.6B |
| Property Plant Equipment | 3.6B | 3.6B | 3.7B | 4.2B | 4.1B |
| Noncurrent Assets | 10.1B | 7.2B | 6.0B | 6.9B | 4.6B |
| Total Assets | 17.1B | 16.7B | 14.7B | 14.4B | 13.1B |
| Current Liabilities | 2.4B | 2.9B | 2.7B | 2.8B | 2.5B |
| Total Liabilities | 4.2B | 4.5B | 4.2B | 4.6B | 4.3B |
| Retained Earnings | 9.2B | 9.1B | 8.2B | 7.5B | 6.4B |
| Total Equity | 12.9B | 12.2B | 10.6B | 9.7B | 8.8B |
| Equity Ratio | 0.75 | 0.73 | 0.72 | 0.68 | 0.67 |
| Book Value Per Share | 311.58 | 288.61 | 249.70 | 229.92 | 205.94 |
| Num Employees | 278.00 | 272.00 | 286.00 | 279.00 | 259.00 |
| Roe | 0.17 | 0.16 | 0.17 | 0.19 | 0.17 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.8B | 3.0B | 2.6B | 2.9B | 2.3B |
| Investing Cash Flow | -2.4B | -553.0M | 222.0M | -2.3B | -377.0M |
| Financing Cash Flow | -2.8B | -1.7B | -1.7B | -1.7B | -1.3B |