Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 35.7B | 33.5B | 36.8B | 33.4B | 30.5B |
| Revenue Growth % | 6.4% | -9.0% | 10.1% | 9.6% | -- |
| Operating Income | 4.9B | 4.2B | 5.1B | 4.9B | 3.9B |
| Operating Margin % | 13.7% | 12.5% | 13.7% | 14.6% | 12.9% |
| Non Operating Income | 409.5M | 402.8M | 373.6M | 303.4M | 268.0M |
| Non Operating Expenses | 94.2M | 147.8M | 40.9M | 58.2M | 53.6M |
| Ordinary Income | 5.2B | 4.5B | 5.4B | 5.1B | 4.2B |
| Income Before Taxes | 5.4B | 4.9B | 5.6B | 5.0B | 4.0B |
| Income Taxes | 1.4B | 1.4B | 1.5B | 1.5B | 1.2B |
| Net Income | 3.9B | 3.3B | 4.1B | 3.5B | 2.8B |
| Net Margin % | 10.9% | 9.9% | 11.1% | 10.4% | 9.0% |
| Eps | 172.06 | 146.40 | 174.42 | 146.32 | 116.17 |
| Depreciation Amortization | 1.4B | 1.4B | 950.9M | 1.1B | 1.1B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 12.3B | 12.9B | 8.9B | 12.9B | 14.4B |
| Current Assets | 32.2B | 32.0B | 29.6B | 30.2B | 28.9B |
| Property Plant Equipment | 15.6B | 14.4B | 14.2B | 12.8B | 11.2B |
| Noncurrent Assets | 27.6B | 27.4B | 27.1B | 24.6B | 24.3B |
| Total Assets | 59.8B | 59.5B | 56.7B | 54.8B | 53.3B |
| Current Liabilities | 7.4B | 9.4B | 7.6B | 7.6B | 7.3B |
| Total Liabilities | 10.7B | 11.9B | 10.6B | 10.2B | 10.4B |
| Retained Earnings | 32.6B | 30.4B | 28.5B | 25.8B | 23.4B |
| Total Equity | 49.1B | 47.6B | 46.1B | 44.6B | 42.8B |
| Equity Ratio | 0.81 | 0.78 | 0.80 | 0.80 | 0.79 |
| Book Value Per Share | 2,141 | 2,074 | 1,985 | 1,852 | 1,774 |
| Num Employees | 719.00 | 719.00 | 717.00 | 684.00 | 671.00 |
| Roe | 0.08 | 0.07 | 0.09 | 0.08 | 0.07 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 4.1B | 6.3B | 1.4B | 2.3B | 4.7B |
| Investing Cash Flow | -1.8B | -634.0M | -1.8B | -2.7B | -2.4B |
| Financing Cash Flow | -602.0M | -2.5B | -3.3B | -1.4B | -874.0M |