Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 69.5B | 59.0B | 68.5B | 55.8B | 42.2B |
| Revenue Growth % | 17.9% | -13.9% | 22.8% | 32.1% | -- |
| Operating Income | 16.2B | 11.1B | 18.9B | 15.0B | 9.6B |
| Operating Margin % | 23.4% | 18.8% | 27.7% | 27.0% | 22.8% |
| Non Operating Income | 477.2M | 952.4M | 821.9M | 481.7M | 123.8M |
| Non Operating Expenses | 145.8M | 153.3M | 12.4M | 6.9M | 9.6M |
| Ordinary Income | 16.6B | 11.9B | 19.7B | 15.5B | 9.7B |
| Income Before Taxes | 16.3B | 12.0B | 20.1B | 15.7B | 9.7B |
| Income Taxes | 4.6B | 3.7B | 6.0B | 4.8B | 2.9B |
| Net Income | 11.6B | 8.3B | 14.1B | 10.9B | 6.8B |
| Net Margin % | 16.7% | 14.1% | 20.6% | 19.5% | 16.1% |
| Eps | 329.68 | 236.70 | 400.90 | 308.08 | 191.75 |
| Depreciation Amortization | 8.3B | 7.2B | 4.3B | 4.5B | 5.0B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 31.3B | 31.5B | 23.4B | 24.2B | 25.6B |
| Current Assets | 67.1B | 68.1B | 55.3B | 52.1B | 45.1B |
| Property Plant Equipment | 67.0B | 59.0B | 54.3B | 35.3B | 25.9B |
| Noncurrent Assets | 74.4B | 65.6B | 58.2B | 39.9B | 30.9B |
| Total Assets | 141.5B | 133.7B | 113.5B | 92.0B | 76.0B |
| Current Liabilities | 18.5B | 16.5B | 23.9B | 14.7B | 7.8B |
| Total Liabilities | 37.5B | 38.7B | 26.0B | 16.7B | 9.9B |
| Retained Earnings | 91.4B | 82.2B | 76.2B | 64.2B | 55.1B |
| Total Equity | 104.0B | 95.0B | 87.5B | 75.3B | 66.2B |
| Equity Ratio | 0.74 | 0.71 | 0.77 | 0.82 | 0.87 |
| Book Value Per Share | 2,951 | 2,696 | 2,483 | 2,137 | 1,864 |
| Num Employees | 915.00 | 930.00 | 859.00 | 805.00 | 794.00 |
| Roe | 0.12 | 0.09 | 0.17 | 0.15 | 0.11 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 22.7B | 7.1B | 13.9B | 10.2B | 12.8B |
| Investing Cash Flow | -20.5B | -18.6B | -13.4B | -9.4B | -2.6B |
| Financing Cash Flow | -2.4B | 17.7B | -2.1B | -2.9B | -1.6B |