Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 |
|---|---|---|---|---|
| Revenue | 19.2B | 15.9B | 12.1B | 7.8B |
| Revenue Growth % | 20.4% | 31.4% | 55.3% | -- |
| Operating Income | 2.0B | 1.7B | 1.1B | 546.2M |
| Operating Margin % | 10.5% | 11.0% | 9.3% | 7.0% |
| Non Operating Income | 83.2M | 49.2M | 32.4M | 35.8M |
| Non Operating Expenses | 44.4M | 28.4M | 13.9M | 35.9M |
| Ordinary Income | 2.0B | 1.8B | 1.1B | 546.1M |
| Income Before Taxes | 2.0B | 1.8B | 1.1B | 546.1M |
| Income Taxes | 606.7M | 462.0M | 302.6M | 135.8M |
| Net Income | 1.4B | 1.3B | 836.8M | 410.3M |
| Net Margin % | 7.5% | 8.2% | 6.9% | 5.3% |
| Eps | 85.58 | 76.59 | 52.24 | 112.17 |
| Depreciation Amortization | 127.5M | 100.3M | 82.1M | 64.0M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 |
|---|---|---|---|---|
| Cash And Deposits | 2.2B | 1.8B | 2.2B | 1.3B |
| Current Assets | 5.8B | 4.7B | 4.4B | 3.0B |
| Property Plant Equipment | 277.2M | 320.0M | 270.4M | 272.3M |
| Noncurrent Assets | 2.2B | 1.4B | 762.6M | 741.8M |
| Total Assets | 8.0B | 6.1B | 5.1B | 3.8B |
| Current Liabilities | 3.6B | 2.8B | 2.1B | 1.6B |
| Total Liabilities | 3.8B | 2.9B | 2.3B | 1.8B |
| Retained Earnings | 4.6B | 3.1B | 1.8B | 977.3M |
| Total Equity | 4.2B | 3.2B | 2.8B | 2.0B |
| Equity Ratio | 0.52 | 0.53 | 0.56 | 0.52 |
| Book Value Per Share | 250.96 | 188.57 | 172.29 | 502.32 |
| Num Employees | 533.00 | 441.00 | 305.00 | 241.00 |
| Roe | 0.39 | 0.43 | 0.35 | 0.31 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 |
|---|---|---|---|---|
| Operating Cash Flow | 983.1M | 1.2B | 883.7M | 581.8M |
| Investing Cash Flow | -970.8M | -429.1M | -118.5M | -67.1M |
| Financing Cash Flow | 232.1M | -1.1B | 92.4M | 519.7M |