Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 |
|---|---|---|---|---|
| Revenue | 2.7B | 2.3B | 2.2B | 1.9B |
| Revenue Growth % | 15.3% | 6.1% | 13.1% | -- |
| Operating Income | 637.6M | 592.5M | 520.6M | 414.4M |
| Operating Margin % | 23.9% | 25.6% | 23.9% | 21.5% |
| Non Operating Income | 465,000 | 16,000 | 88,000 | 387,000 |
| Non Operating Expenses | 587,000 | 2,000 | 294,000 | 16.2M |
| Ordinary Income | 637.5M | 592.5M | 520.4M | 398.6M |
| Income Before Taxes | 637.5M | 592.5M | 520.4M | 398.6M |
| Income Taxes | 167.8M | 183.1M | 161.0M | 111.7M |
| Net Income | 469.7M | 409.4M | 359.4M | 286.9M |
| Net Margin % | 17.6% | 17.7% | 16.5% | 14.9% |
| Eps | 122.60 | 107.12 | 92.93 | 78.65 |
| Depreciation Amortization | 82.0M | 83.0M | 77.7M | 70.8M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 |
|---|---|---|---|---|
| Cash And Deposits | 2.5B | 2.1B | 1.7B | 1.5B |
| Current Assets | 3.0B | 2.5B | 2.1B | 1.8B |
| Property Plant Equipment | 158.1M | 165.7M | 156.8M | 131.5M |
| Noncurrent Assets | 466.2M | 314.3M | 306.0M | 276.8M |
| Total Assets | 3.4B | 2.8B | 2.4B | 2.1B |
| Current Liabilities | 538.3M | 406.6M | 440.2M | 402.6M |
| Total Liabilities | 588.4M | 406.6M | 440.2M | 402.6M |
| Retained Earnings | 2.5B | 2.0B | 1.6B | 1.2B |
| Total Equity | 2.8B | 2.4B | 1.9B | 1.7B |
| Equity Ratio | 0.83 | 0.85 | 0.81 | 0.81 |
| Book Value Per Share | 742.96 | 619.91 | 508.45 | 435.48 |
| Num Employees | 151.00 | 125.00 | 112.00 | 112.00 |
| Roe | 0.17 | 0.19 | 0.20 | 0.21 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 |
|---|---|---|---|---|
| Operating Cash Flow | 601.4M | 458.5M | 444.5M | 341.5M |
| Investing Cash Flow | -150.1M | -90.6M | -117.8M | 687.8M |
| Financing Cash Flow | -- | -- | -118.7M | 295.0M |