Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 |
|---|---|---|---|---|
| Revenue | 5.4B | 4.0B | 2.8B | 2.0B |
| Revenue Growth % | 36.0% | 39.8% | 45.5% | -- |
| Operating Income | 1.3B | 996.0M | 619.0M | 422.3M |
| Operating Margin % | 24.0% | 25.1% | 21.8% | 21.6% |
| Non Operating Income | 4.4M | 2.4M | 3.7M | 138,000 |
| Non Operating Expenses | 3.3M | 1.0M | 567,000 | 28.9M |
| Ordinary Income | 1.3B | 997.4M | 622.1M | 393.5M |
| Income Before Taxes | 1.3B | 992.4M | 622.1M | 393.5M |
| Income Taxes | 373.9M | 297.8M | 176.0M | 125.3M |
| Net Income | 923.4M | 694.5M | 446.1M | 268.2M |
| Net Margin % | 17.1% | 17.5% | 15.7% | 13.7% |
| Eps | 52.12 | 120.24 | 77.44 | 51.92 |
| Depreciation Amortization | 113.4M | 84.9M | 41.1M | 26.2M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 |
|---|---|---|---|---|
| Cash And Deposits | 4.3B | 3.2B | 2.7B | 2.2B |
| Current Assets | 4.7B | 3.4B | 2.8B | 2.4B |
| Property Plant Equipment | 201.8M | 159.8M | 88.6M | 86.9M |
| Noncurrent Assets | 1.1B | 755.0M | 488.6M | 382.7M |
| Total Assets | 5.7B | 4.2B | 3.3B | 2.7B |
| Current Liabilities | 1.7B | 1.1B | 882.4M | 665.6M |
| Total Liabilities | 1.7B | 1.1B | 1.0B | 896.6M |
| Retained Earnings | 2.4B | 1.5B | 831.9M | 385.8M |
| Total Equity | 4.0B | 3.1B | 2.3B | 1.8B |
| Equity Ratio | 0.71 | 0.73 | 0.69 | 0.67 |
| Book Value Per Share | 226.85 | 520.11 | 398.40 | 321.00 |
| Num Employees | 245.00 | 155.00 | 120.00 | 77.00 |
| Roe | 0.26 | 0.26 | 0.22 | 0.27 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 |
|---|---|---|---|---|
| Operating Cash Flow | 1.5B | 917.0M | 664.1M | 561.3M |
| Investing Cash Flow | -374.4M | -362.2M | -125.2M | -79.1M |
| Financing Cash Flow | 44.7M | -26.0M | -112.4M | 903.9M |