Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 8.8B | 6.9B | 5.4B | 4.9B | 4.4B |
| Revenue Growth % | 27.0% | 27.5% | 10.2% | 11.8% | -- |
| Operating Income | 583.8M | 355.6M | 391.6M | 378.1M | 325.2M |
| Operating Margin % | 6.7% | 5.1% | 7.2% | 7.7% | 7.4% |
| Non Operating Income | 81.7M | 16.0M | 72.6M | 20.9M | 4.2M |
| Non Operating Expenses | 11.7M | 14.4M | 6.9M | 7.6M | 7.4M |
| Ordinary Income | 653.8M | 357.2M | 457.2M | 391.5M | 322.0M |
| Income Before Taxes | 675.8M | 322.8M | 449.3M | 397.1M | 322.0M |
| Income Taxes | 195.3M | 83.5M | 147.5M | 123.0M | 82.4M |
| Net Income | 480.6M | 239.3M | 301.8M | 274.1M | 239.6M |
| Net Margin % | 5.5% | 3.5% | 5.6% | 5.6% | 5.4% |
| Eps | 84.73 | 42.33 | 53.51 | 48.25 | 42.44 |
| Depreciation Amortization | 45.0M | 50.2M | 42.0M | 27.3M | 25.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 2.2B | 1.8B | 1.2B | 1.1B | 714.3M |
| Current Assets | 3.7B | 3.0B | 2.4B | 2.0B | 1.7B |
| Property Plant Equipment | 131.8M | 180.3M | 173.4M | 152.7M | 68.1M |
| Noncurrent Assets | 2.1B | 1.6B | 1.9B | 1.2B | 927.2M |
| Total Assets | 5.8B | 4.6B | 4.3B | 3.2B | 2.6B |
| Current Liabilities | 1.8B | 1.6B | 1.4B | 1.1B | 738.3M |
| Total Liabilities | 3.4B | 2.5B | 2.4B | 1.5B | 1.0B |
| Retained Earnings | 1.7B | 1.4B | 1.2B | 993.2M | 787.8M |
| Total Equity | 2.5B | 2.1B | 1.9B | 1.7B | 1.5B |
| Equity Ratio | 0.42 | 0.45 | 0.44 | 0.53 | 0.60 |
| Book Value Per Share | 431.60 | 364.37 | 336.18 | 299.94 | 271.79 |
| Num Employees | 763.00 | 669.00 | 536.00 | 428.00 | 411.00 |
| Roe | 0.21 | 0.12 | 0.17 | 0.16 | 0.17 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 526.4M | 514.1M | 235.2M | 484.7M | -6.7M |
| Investing Cash Flow | -567.0M | 271.4M | -500.7M | -107.6M | -678.9M |
| Financing Cash Flow | 478.3M | -153.6M | 308.3M | 43.5M | -197.1M |