Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 3.3B | 2.5B | 2.8B | 2.2B | 2.2B |
| Revenue Growth % | 31.9% | -11.2% | 25.9% | 3.9% | -- |
| Operating Income | 936.6M | 434.3M | 822.9M | 649.1M | 504.2M |
| Operating Margin % | 28.2% | 17.3% | 29.0% | 28.9% | 23.3% |
| Non Operating Income | 4.5M | 7.3M | 2.8M | 5.9M | 18.5M |
| Non Operating Expenses | 2.5M | 4.2M | 2.5M | 2.7M | 2.9M |
| Ordinary Income | 938.6M | 437.3M | 823.3M | 652.3M | 519.8M |
| Income Before Taxes | 952.7M | 437.3M | 887.5M | 652.3M | 493.8M |
| Income Taxes | 318.3M | 139.6M | 261.5M | 203.4M | 143.0M |
| Net Income | 634.5M | 298.3M | 626.5M | 448.9M | 350.8M |
| Net Margin % | 19.1% | 11.9% | 22.1% | 20.0% | 16.2% |
| Eps | 108.20 | 51.32 | 108.06 | 77.52 | 60.68 |
| Depreciation Amortization | 295.0M | 213.4M | 284.9M | 261.2M | 243.6M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 2.7B | 1.9B | 1.9B | 1.4B | 1.4B |
| Current Assets | 3.3B | 2.3B | 2.7B | 2.0B | 1.7B |
| Property Plant Equipment | 200.8M | 174.7M | 182.9M | 65.6M | 49.7M |
| Noncurrent Assets | 1.6B | 1.6B | 1.2B | 1.1B | 1.0B |
| Total Assets | 4.8B | 3.9B | 4.0B | 3.2B | 2.7B |
| Current Liabilities | 856.4M | 380.3M | 619.9M | 495.1M | 411.4M |
| Total Liabilities | 987.7M | 598.1M | 909.8M | 694.8M | 619.1M |
| Retained Earnings | 3.2B | 2.7B | 2.5B | 2.0B | 1.6B |
| Total Equity | 3.8B | 3.3B | 3.1B | 2.5B | 2.1B |
| Equity Ratio | 0.80 | 0.85 | 0.77 | 0.78 | 0.77 |
| Book Value Per Share | 655.09 | 564.13 | 525.50 | 431.14 | 364.61 |
| Num Employees | 82.00 | 77.00 | 80.00 | 55.00 | 68.00 |
| Roe | 0.18 | 0.09 | 0.21 | 0.20 | 0.17 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.3B | 665.3M | 790.7M | 411.5M | 1.0B |
| Investing Cash Flow | -355.7M | -561.8M | -195.7M | -352.8M | -386.8M |
| Financing Cash Flow | -122.2M | -144.0M | -108.7M | -83.0M | -161.0M |