Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 15.3B | 14.1B | 12.3B | 10.7B | 9.5B |
| Revenue Growth % | 8.1% | 14.3% | 15.1% | 12.7% | -- |
| Operating Income | 4.4B | 3.9B | 3.3B | 2.5B | 1.9B |
| Operating Margin % | 28.9% | 27.6% | 26.8% | 22.9% | 20.2% |
| Non Operating Income | 365.0M | 935.0M | 301.0M | 463.0M | 307.3M |
| Non Operating Expenses | 705.0M | 402.0M | 147.0M | 21.0M | 40.7M |
| Ordinary Income | 4.1B | 4.4B | 3.5B | 2.9B | 2.2B |
| Income Before Taxes | 4.0B | 4.4B | 3.5B | 2.9B | 2.1B |
| Income Taxes | 605.0M | 888.0M | 911.0M | 779.0M | 544.9M |
| Net Income | 2.5B | 2.8B | 2.3B | 1.9B | 1.5B |
| Net Margin % | 16.7% | 20.1% | 18.6% | 17.6% | 15.6% |
| Eps | 197.14 | 225.08 | 184.52 | 152.37 | 120.22 |
| Depreciation Amortization | 998.0M | 555.0M | 449.0M | 377.0M | 337.4M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 3.9B | 4.2B | 6.9B | 5.8B | 3.6B |
| Current Assets | 23.6B | 17.9B | 14.3B | 12.0B | 7.7B |
| Property Plant Equipment | 12.9B | 11.6B | 8.2B | 3.8B | 2.5B |
| Noncurrent Assets | 18.4B | 15.6B | 10.8B | 6.4B | 4.1B |
| Total Assets | 42.0B | 33.5B | 25.1B | 18.4B | 11.8B |
| Current Liabilities | 16.7B | 12.5B | 12.2B | 7.9B | 3.4B |
| Total Liabilities | 21.0B | 18.3B | 13.3B | 9.3B | 5.0B |
| Retained Earnings | 11.2B | 9.2B | 6.8B | 5.0B | 3.3B |
| Total Equity | 21.0B | 15.2B | 11.9B | 9.1B | 6.8B |
| Equity Ratio | 0.36 | 0.34 | 0.37 | 0.40 | 0.45 |
| Book Value Per Share | 1,176 | 878.29 | 751.94 | 589.01 | 428.59 |
| Num Employees | 822.00 | 557.00 | 477.00 | 356.00 | 382.00 |
| Roe | 0.19 | 0.28 | 0.28 | 0.30 | 0.32 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 704.0M | -574.0M | 2.6B | 3.6B | 1.6B |
| Investing Cash Flow | -2.5B | -4.7B | -5.5B | -2.7B | -1.9B |
| Financing Cash Flow | 1.4B | 2.3B | 3.6B | 1.1B | 1.3B |