Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Revenue | 1.4B | 1.3B | 1.1B | 1.0B | 957.9M | 877.2M |
| Revenue Growth % | 7.9% | 16.2% | 5.5% | 9.4% | 9.2% | -- |
| Operating Income | 190.0M | 155.5M | 131.7M | 184.8M | 143.9M | 89.3M |
| Operating Margin % | 13.7% | 12.1% | 11.9% | 17.6% | 15.0% | 10.2% |
| Non Operating Income | 4.2M | 2.3M | 3.0M | 1.6M | 1.7M | 10.8M |
| Ordinary Income | 194.2M | 157.9M | 134.7M | 186.4M | 145.6M | 100.1M |
| Income Before Taxes | 194.2M | 157.9M | 29.3M | 186.2M | 145.6M | 99.6M |
| Income Taxes | 66.7M | 58.6M | 22.6M | 51.7M | 45.4M | 31.5M |
| Net Income | 127.5M | 99.2M | 6.7M | 134.5M | 100.2M | 68.1M |
| Net Margin % | 9.2% | 7.7% | 0.6% | 12.8% | 10.5% | 7.8% |
| Eps | 42.24 | 32.90 | 2.24 | 45.56 | 34.26 | 24.10 |
| Depreciation Amortization | 14.4M | 17.1M | 17.9M | 19.8M | 17.9M | 18.7M |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Cash And Deposits | 1.4B | 1.3B | 1.3B | 1.5B | 1.4B | 1.3B |
| Current Assets | 1.7B | 1.6B | 1.5B | 1.6B | 1.5B | 1.4B |
| Property Plant Equipment | 21.7M | 24.0M | 16.3M | 15.9M | 15.8M | 17.4M |
| Noncurrent Assets | 202.5M | 193.9M | 210.6M | 65.1M | 69.1M | 83.0M |
| Total Assets | 1.9B | 1.8B | 1.7B | 1.7B | 1.6B | 1.5B |
| Current Liabilities | 187.9M | 167.7M | 148.5M | 122.6M | 109.4M | 77.9M |
| Total Liabilities | 187.9M | 167.7M | 148.5M | 122.6M | 109.4M | 77.9M |
| Retained Earnings | 770.5M | 700.4M | 655.4M | 699.1M | 608.8M | 552.2M |
| Total Equity | 1.7B | 1.6B | 1.6B | 1.6B | 1.5B | 1.4B |
| Equity Ratio | 0.90 | 0.91 | 0.91 | 0.93 | 0.93 | 0.95 |
| Book Value Per Share | 551.95 | 529.98 | 515.08 | 536.17 | 507.68 | 493.04 |
| Num Employees | 88.00 | 85.00 | 78.00 | 69.00 | 65.00 | 64.00 |
| Roe | 0.08 | 0.06 | 0.00 | 0.09 | 0.07 | 0.05 |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 252.3M | 86.4M | 24.7M | 143.0M | 93.8M | 85.6M |
| Investing Cash Flow | -45.1M | -21.0M | -163.4M | -15.1M | -2.8M | -12.2M |
| Financing Cash Flow | -55.8M | -54.3M | -42.6M | -41.7M | -37.7M | -25.4M |