Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 238.3B | 222.3B | 217.7B | 192.6B | 172.6B |
| Revenue Growth % | 7.2% | 2.1% | 13.0% | 11.6% | -- |
| Operating Income | 45.3B | 42.1B | 40.6B | 35.6B | 26.6B |
| Operating Margin % | 19.0% | 19.0% | 18.7% | 18.5% | 15.4% |
| Non Operating Income | 2.4B | 4.0B | 3.0B | 2.5B | 2.7B |
| Non Operating Expenses | 1.2B | 582.0M | 415.0M | 514.0M | 472.0M |
| Ordinary Income | 46.6B | 45.6B | 43.2B | 37.6B | 28.9B |
| Income Before Taxes | 50.8B | 48.5B | 48.0B | 38.0B | 34.1B |
| Income Taxes | 14.2B | 14.4B | 14.0B | 11.3B | 10.8B |
| Net Income | 36.5B | 34.0B | 34.0B | 26.7B | 23.3B |
| Net Margin % | 15.3% | 15.3% | 15.6% | 13.9% | 13.5% |
| Eps | 153.88 | 141.17 | 417.02 | 323.77 | 280.49 |
| Depreciation Amortization | 8.0B | 6.9B | 6.4B | 5.9B | 5.6B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 87.1B | 91.7B | 92.5B | 85.4B | 78.7B |
| Current Assets | 212.0B | 204.9B | 193.8B | 173.3B | 155.2B |
| Property Plant Equipment | 85.1B | 74.7B | 63.9B | 61.9B | 62.2B |
| Noncurrent Assets | 145.2B | 136.6B | 115.7B | 116.3B | 116.4B |
| Total Assets | 357.2B | 341.4B | 309.4B | 289.6B | 271.5B |
| Current Liabilities | 58.3B | 54.1B | 51.6B | 50.5B | 48.4B |
| Total Liabilities | 77.6B | 75.5B | 69.4B | 67.9B | 68.0B |
| Retained Earnings | 220.2B | 206.3B | 192.1B | 166.1B | 154.8B |
| Total Equity | 279.6B | 265.9B | 240.0B | 221.7B | 203.5B |
| Equity Ratio | 0.78 | 0.78 | 0.77 | 0.76 | 0.75 |
| Book Value Per Share | 1,193 | 1,109 | 2,961 | 2,691 | 2,449 |
| Num Employees | 3,997 | 3,879 | 3,818 | 3,787 | 3,755 |
| Roe | 0.13 | 0.13 | 0.15 | 0.13 | 0.12 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 29.0B | 30.0B | 23.3B | 27.4B | 30.7B |
| Investing Cash Flow | -13.7B | -15.0B | -709.0M | -8.8B | 1.9B |
| Financing Cash Flow | -22.0B | -17.1B | -16.2B | -15.3B | -8.0B |