Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 |
|---|---|---|---|---|
| Revenue | 7.9B | 6.9B | 5.3B | 3.6B |
| Revenue Growth % | 14.7% | 30.6% | 45.7% | -- |
| Operating Income | 1.1B | 757.4M | 258.1M | 256.2M |
| Operating Margin % | 13.7% | 10.9% | 4.9% | 7.0% |
| Non Operating Income | 4.1M | 715,000 | 356,000 | 80,000 |
| Non Operating Expenses | 8.2M | 6.3M | 3.3M | 15.7M |
| Ordinary Income | 1.1B | 751.8M | 255.1M | 240.5M |
| Income Before Taxes | 1.1B | 751.2M | 255.0M | 240.0M |
| Income Taxes | 361.0M | 310.7M | 32.5M | -- |
| Net Income | 720.8M | 440.5M | 222.5M | 266.4M |
| Net Margin % | 9.1% | 6.4% | 4.2% | 7.3% |
| Eps | 118.81 | 73.42 | 75.54 | 99.19 |
| Depreciation Amortization | 93.1M | 113.7M | 84.7M | 74.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 |
|---|---|---|---|---|
| Cash And Deposits | 2.1B | 1.6B | 1.2B | 1.6B |
| Current Assets | 3.7B | 3.6B | 2.6B | 2.4B |
| Property Plant Equipment | 102.0M | 164.0M | 103.2M | 71.2M |
| Noncurrent Assets | 465.5M | 405.0M | 304.3M | 267.1M |
| Total Assets | 4.2B | 4.0B | 2.9B | 2.7B |
| Current Liabilities | 994.0M | 1.5B | 768.7M | 766.9M |
| Total Liabilities | 1.5B | 2.0B | 1.4B | 1.4B |
| Retained Earnings | 1.3B | 596.5M | 156.1M | -66.4M |
| Total Equity | 2.7B | 2.0B | 1.5B | 1.3B |
| Equity Ratio | 0.65 | 0.50 | 0.53 | 0.48 |
| Book Value Per Share | 443.67 | 328.92 | 514.12 | 442.51 |
| Num Employees | 393.00 | 324.00 | 243.00 | 163.00 |
| Roe | 0.31 | 0.25 | 0.16 | 0.35 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 |
|---|---|---|---|---|
| Operating Cash Flow | 895.2M | 600.0M | -306.0M | 161.5M |
| Investing Cash Flow | -288.0M | -149.6M | -135.8M | -101.3M |
| Financing Cash Flow | -54.1M | -30.4M | -42.2M | 682.3M |