Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 8.8B | 7.4B | 6.4B | 6.1B | 5.4B |
| Revenue Growth % | 18.2% | 16.6% | 4.6% | 12.2% | -- |
| Operating Income | 605.1M | 502.0M | 546.8M | 449.5M | 159.9M |
| Operating Margin % | 6.9% | 6.7% | 8.6% | 7.4% | 2.9% |
| Non Operating Income | 105.6M | 2.0M | 6.4M | 22.3M | 2.8M |
| Non Operating Expenses | 160.0M | 22.2M | 3.8M | 654,000 | 1.9M |
| Ordinary Income | 550.7M | 481.8M | 549.4M | 471.1M | 160.7M |
| Income Before Taxes | 518.7M | 475.0M | 547.6M | 464.5M | 63.5M |
| Income Taxes | 181.0M | 174.3M | 188.5M | 172.9M | 36.7M |
| Net Income | 337.7M | 300.7M | 359.1M | 291.6M | 26.8M |
| Net Margin % | 3.8% | 4.0% | 5.6% | 4.8% | 0.5% |
| Eps | 49.69 | 44.60 | 106.67 | 86.68 | 8.10 |
| Depreciation Amortization | -- | 70.4M | 43.9M | 20.6M | 34.3M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 1.6B | 1.1B | 1.5B | 1.4B | 1.0B |
| Current Assets | 3.5B | 3.1B | 2.7B | 2.8B | 2.3B |
| Property Plant Equipment | 1.1B | 1.0B | 541.5M | 73.9M | 86.8M |
| Noncurrent Assets | 2.0B | 1.9B | 1.2B | 685.4M | 677.4M |
| Total Assets | 5.5B | 5.0B | 3.9B | 3.5B | 3.0B |
| Current Liabilities | 2.4B | 2.2B | 1.4B | 1.1B | 1.0B |
| Total Liabilities | 2.5B | 2.3B | 1.5B | 1.4B | 1.3B |
| Retained Earnings | 2.1B | 1.8B | 1.5B | 1.1B | 843.4M |
| Total Equity | 3.0B | 2.7B | 2.4B | 2.1B | 1.7B |
| Equity Ratio | 0.55 | 0.54 | 0.62 | 0.59 | 0.57 |
| Book Value Per Share | 444.32 | 400.55 | 718.91 | 615.58 | 517.39 |
| Num Employees | 331.00 | 334.00 | 331.00 | 335.00 | 337.00 |
| Roe | 0.12 | 0.12 | 0.16 | 0.15 | 0.02 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 638.3M | 36.4M | 624.3M | 507.8M | 46.2M |
| Investing Cash Flow | -146.8M | -749.0M | -519.7M | -44.0M | -63.3M |
| Financing Cash Flow | -2.6M | 296.8M | -50.0M | -33.4M | 146.6M |