Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Aug 31, 2025 | FY 2024Aug 31, 2024 | FY 2023Aug 31, 2023 | FY 2022Aug 31, 2022 | FY 2021Aug 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 4.9B | 3.5B | 2.5B | 2.3B | 2.2B |
| Revenue Growth % | 39.7% | 39.0% | 6.7% | 6.7% | -- |
| Operating Income | 566.6M | 281.9M | 187.2M | 236.5M | 276.9M |
| Operating Margin % | 11.7% | 8.1% | 7.5% | 10.1% | 12.6% |
| Non Operating Income | 23.8M | 68.0M | 39.0M | 28.9M | 17.3M |
| Non Operating Expenses | 1.8M | 2.3M | 1.3M | 160,000 | 137,000 |
| Ordinary Income | 588.6M | 347.5M | 224.9M | 265.2M | 294.1M |
| Income Before Taxes | 579.0M | 355.7M | 188.4M | 260.5M | 297.3M |
| Income Taxes | 151.3M | 70.6M | 51.9M | 81.9M | 88.7M |
| Net Income | 424.2M | 275.1M | 133.5M | 175.8M | 206.2M |
| Net Margin % | 8.7% | 7.9% | 5.3% | 7.5% | 9.4% |
| Eps | 106.49 | 67.71 | 32.46 | 42.21 | 50.19 |
| Depreciation Amortization | 59.2M | 43.2M | 20.9M | 22.4M | 16.1M |
| Line Item | FY 2025Aug 31, 2025 | FY 2024Aug 31, 2024 | FY 2023Aug 31, 2023 | FY 2022Aug 31, 2022 | FY 2021Aug 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 2.1B | 1.8B | 1.9B | 2.1B | 2.0B |
| Current Assets | 2.8B | 2.5B | 2.3B | 2.4B | 2.4B |
| Property Plant Equipment | 89.2M | 98.9M | 42.1M | 41.8M | 26.9M |
| Noncurrent Assets | 1.3B | 1.1B | 666.5M | 466.1M | 295.1M |
| Total Assets | 4.1B | 3.6B | 2.9B | 2.9B | 2.7B |
| Current Liabilities | 909.7M | 762.4M | 350.9M | 315.2M | 291.0M |
| Total Liabilities | 1.2B | 1.1B | 611.4M | 559.4M | 528.0M |
| Retained Earnings | 1.8B | 1.5B | 1.2B | 1.1B | 951.8M |
| Total Equity | 2.8B | 2.5B | 2.3B | 2.3B | 2.1B |
| Equity Ratio | 0.69 | 0.69 | 0.78 | 0.80 | 0.79 |
| Book Value Per Share | 708.46 | 614.38 | 559.15 | 544.24 | 504.72 |
| Num Employees | 317.00 | 288.00 | 216.00 | 201.00 | 166.00 |
| Roe | 0.16 | 0.12 | 0.06 | 0.08 | 0.10 |
| Line Item | FY 2025Aug 31, 2025 | FY 2024Aug 31, 2024 | FY 2023Aug 31, 2023 | FY 2022Aug 31, 2022 | FY 2021Aug 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 571.4M | 355.5M | 248.3M | 206.8M | 257.4M |
| Investing Cash Flow | 85.4M | 161.6M | -459.6M | -136.5M | -219.8M |
| Financing Cash Flow | -79.7M | -263.7M | -128.9M | -58.0M | 14.1M |