Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 10.8B | 10.4B | 9.1B | 6.7B | 5.3B |
| Revenue Growth % | 4.2% | 14.4% | 35.1% | 27.5% | -- |
| Operating Income | 940.9M | 840.7M | 970.1M | 570.3M | 344.7M |
| Operating Margin % | 8.7% | 8.1% | 10.7% | 8.5% | 6.6% |
| Non Operating Income | 21.7M | 17.1M | 14.7M | 12.8M | 9.9M |
| Non Operating Expenses | 18.4M | 7.6M | 1.9M | 3.0M | 7.1M |
| Ordinary Income | 944.1M | 850.2M | 982.9M | 580.1M | 347.5M |
| Income Before Taxes | 914.1M | 820.2M | 981.8M | 580.1M | 347.5M |
| Income Taxes | 325.0M | 302.2M | 330.4M | 166.3M | 100.8M |
| Net Income | 589.1M | 518.1M | 651.5M | 413.8M | 246.6M |
| Net Margin % | 5.5% | 5.0% | 7.2% | 6.2% | 4.7% |
| Eps | 29.23 | 25.34 | 95.83 | 60.17 | 35.65 |
| Depreciation Amortization | 100.3M | 101.2M | 72.3M | 52.2M | 42.3M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 1.9B | 1.8B | 1.5B | 1.4B | 1.2B |
| Current Assets | 4.0B | 3.5B | 2.9B | 2.3B | 2.0B |
| Property Plant Equipment | 286.0M | 197.9M | 185.2M | 89.5M | 101.3M |
| Noncurrent Assets | 2.5B | 1.9B | 1.2B | 585.3M | 522.3M |
| Total Assets | 6.5B | 5.4B | 4.1B | 2.9B | 2.5B |
| Current Liabilities | 2.6B | 1.8B | 1.6B | 1.2B | 958.7M |
| Total Liabilities | 3.2B | 2.6B | 1.7B | 1.2B | 1.0B |
| Retained Earnings | 2.7B | 2.2B | 1.7B | 1.1B | 654.2M |
| Total Equity | 3.3B | 2.8B | 2.4B | 1.7B | 1.5B |
| Equity Ratio | 0.50 | 0.52 | 0.59 | 0.58 | 0.59 |
| Book Value Per Share | 161.72 | 139.26 | 352.61 | 252.85 | 215.95 |
| Num Employees | 817.00 | 801.00 | 640.00 | 546.00 | 489.00 |
| Roe | 0.19 | 0.20 | 0.32 | 0.26 | 0.18 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 603.2M | 457.6M | 847.0M | 505.3M | 291.1M |
| Investing Cash Flow | -865.7M | -859.5M | -639.7M | -104.3M | -93.0M |
| Financing Cash Flow | 439.2M | 625.1M | -29.4M | -235.6M | -5.0M |