Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 23.6B | 20.7B | 20.3B | 19.0B | 17.0B |
| Revenue Growth % | 14.1% | 1.8% | 6.9% | 12.2% | -- |
| Operating Income | 3.4B | 2.3B | 2.1B | 2.4B | 1.7B |
| Operating Margin % | 14.4% | 11.2% | 10.5% | 12.4% | 10.1% |
| Non Operating Income | 133.6M | 136.4M | 129.6M | 168.9M | 153.9M |
| Non Operating Expenses | 77.7M | 8.2M | 10.3M | 9.5M | 6.5M |
| Ordinary Income | 3.5B | 2.5B | 2.3B | 2.5B | 1.9B |
| Income Before Taxes | 3.4B | 2.6B | 2.4B | 2.8B | 2.1B |
| Income Taxes | 946.2M | 715.8M | 731.0M | 752.3M | 572.7M |
| Net Income | 2.5B | 1.9B | 1.7B | 2.0B | 1.5B |
| Net Margin % | 10.4% | 9.2% | 8.3% | 10.8% | 8.9% |
| Eps | 173.43 | 127.56 | 110.32 | 130.01 | 187.32 |
| Depreciation Amortization | 539.0M | 513.2M | 539.0M | 491.5M | 542.4M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 6.5B | 6.4B | 5.9B | 5.5B | 5.2B |
| Current Assets | 15.8B | 14.7B | 13.6B | 11.9B | 11.3B |
| Property Plant Equipment | 5.7B | 5.8B | 5.5B | 5.6B | 5.7B |
| Noncurrent Assets | 11.2B | 13.2B | 12.9B | 14.0B | 13.7B |
| Total Assets | 27.0B | 27.9B | 26.5B | 25.9B | 24.9B |
| Current Liabilities | 4.4B | 4.1B | 3.9B | 3.7B | 3.6B |
| Total Liabilities | 5.1B | 4.8B | 4.6B | 4.4B | 4.4B |
| Retained Earnings | 19.2B | 19.3B | 18.4B | 17.2B | 15.5B |
| Total Equity | 21.9B | 23.1B | 21.9B | 21.5B | 20.5B |
| Equity Ratio | 0.81 | 0.83 | 0.83 | 0.83 | 0.82 |
| Book Value Per Share | 1,603 | 1,548 | 1,447 | 1,372 | 2,555 |
| Num Employees | 280.00 | 274.00 | 273.00 | 271.00 | 263.00 |
| Roe | 0.11 | 0.09 | 0.08 | 0.10 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.6B | 1.8B | 947.4M | 1.8B | 2.4B |
| Investing Cash Flow | 182.8M | -281.4M | 716.6M | -604.7M | -1.5B |
| Financing Cash Flow | -3.7B | -883.0M | -1.2B | -862.5M | -355.8M |