Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 29.7B | 29.9B | 30.2B | 28.4B | 26.8B |
| Revenue Growth % | -0.4% | -1.0% | 6.1% | 6.1% | -- |
| Operating Income | 4.0B | 3.6B | 3.3B | 3.8B | 3.2B |
| Operating Margin % | 13.6% | 12.0% | 10.8% | 13.2% | 12.0% |
| Non Operating Income | 204.7M | 207.2M | 185.4M | 237.3M | 206.8M |
| Non Operating Expenses | 9.5M | 3.9M | 805,000 | 35.4M | 7.5M |
| Ordinary Income | 4.2B | 3.8B | 3.4B | 4.0B | 3.4B |
| Income Before Taxes | 4.2B | 3.8B | 3.1B | 4.0B | 2.2B |
| Income Taxes | 1.3B | 1.2B | 1.0B | 1.2B | 632.0M |
| Net Income | 2.9B | 2.6B | 2.1B | 2.8B | 1.5B |
| Net Margin % | 9.8% | 8.8% | 6.8% | 9.7% | 5.7% |
| Eps | 135.18 | 121.41 | 95.11 | 126.38 | 70.44 |
| Depreciation Amortization | 991.3M | 969.5M | 802.9M | 765.2M | 784.6M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 22.2B | 21.5B | 20.1B | 20.2B | 19.2B |
| Current Assets | 32.3B | 31.7B | 30.0B | 29.3B | 28.0B |
| Property Plant Equipment | 22.7B | 22.5B | 22.7B | 22.0B | 20.9B |
| Noncurrent Assets | 32.4B | 30.9B | 30.4B | 29.9B | 29.3B |
| Total Assets | 64.6B | 62.5B | 60.4B | 59.2B | 57.3B |
| Current Liabilities | 4.6B | 4.3B | 4.2B | 4.6B | 4.2B |
| Total Liabilities | 8.1B | 7.9B | 7.6B | 7.8B | 7.4B |
| Retained Earnings | 51.2B | 49.2B | 47.4B | 46.1B | 44.2B |
| Total Equity | 56.6B | 54.6B | 52.8B | 51.4B | 49.9B |
| Equity Ratio | 0.88 | 0.87 | 0.87 | 0.87 | 0.87 |
| Book Value Per Share | 2,630 | 2,530 | 2,430 | 2,369 | 2,283 |
| Num Employees | 827.00 | 811.00 | 837.00 | 820.00 | 836.00 |
| Roe | 0.05 | 0.05 | 0.04 | 0.05 | 0.03 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 4.2B | 3.8B | 2.6B | 3.1B | 3.2B |
| Investing Cash Flow | -2.3B | -1.1B | -2.2B | -736.7M | -1.7B |
| Financing Cash Flow | -1.2B | -1.2B | -516.1M | -1.1B | -650.7M |