Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Sep 30, 2025 | FY 2024Sep 30, 2024 | FY 2023Sep 30, 2023 | FY 2022Sep 30, 2022 | FY 2021Sep 30, 2021 |
|---|---|---|---|---|---|
| Revenue | 10.9B | 8.4B | 6.8B | 5.6B | 4.8B |
| Revenue Growth % | 30.6% | 23.5% | 20.0% | 16.5% | -- |
| Operating Income | 1.8B | 1.0B | 707.7M | 462.3M | 380.1M |
| Operating Margin % | 16.4% | 12.1% | 10.4% | 8.2% | 7.8% |
| Non Operating Income | 83.5M | 36.0M | 29.3M | 92,000 | 3.3M |
| Non Operating Expenses | 23.5M | 51.2M | 24.1M | 10.2M | -- |
| Ordinary Income | 1.9B | 999.8M | 712.8M | 452.1M | 383.4M |
| Income Before Taxes | 1.9B | 1.2B | 712.8M | 452.1M | 356.2M |
| Income Taxes | 552.0M | 353.7M | 204.0M | 131.0M | 132.4M |
| Net Income | 1.4B | 827.4M | 508.8M | 321.2M | 223.8M |
| Net Margin % | 12.4% | 9.9% | 7.5% | 5.7% | 4.6% |
| Eps | 42.40 | 25.67 | 15.75 | 9.88 | 13.87 |
| Depreciation Amortization | 74.5M | 40.0M | 35.9M | 39.1M | 36.7M |
| Line Item | FY 2025Sep 30, 2025 | FY 2024Sep 30, 2024 | FY 2023Sep 30, 2023 | FY 2022Sep 30, 2022 | FY 2021Sep 30, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 7.3B | 6.3B | 4.6B | 4.1B | 3.4B |
| Current Assets | 8.1B | 6.9B | 5.1B | 4.5B | 3.7B |
| Property Plant Equipment | 299.8M | 290.1M | 167.7M | 160.9M | 171.4M |
| Noncurrent Assets | 2.6B | 1.4B | 1.2B | 668.8M | 753.8M |
| Total Assets | 10.7B | 8.3B | 6.3B | 5.2B | 4.5B |
| Current Liabilities | 6.5B | 5.1B | 3.8B | 3.0B | 2.5B |
| Total Liabilities | 6.9B | 5.3B | 3.9B | 3.1B | 2.6B |
| Retained Earnings | 3.6B | 2.3B | 1.5B | 968.5M | 647.4M |
| Total Equity | 3.8B | 3.0B | 2.4B | 2.1B | 1.8B |
| Equity Ratio | 0.35 | 0.35 | 0.38 | 0.40 | 0.41 |
| Book Value Per Share | 118.13 | 91.22 | 74.17 | 64.36 | 113.45 |
| Num Employees | 390.00 | 311.00 | 283.00 | 243.00 | 213.00 |
| Roe | 0.41 | 0.31 | 0.23 | 0.16 | 0.12 |
| Line Item | FY 2025Sep 30, 2025 | FY 2024Sep 30, 2024 | FY 2023Sep 30, 2023 | FY 2022Sep 30, 2022 | FY 2021Sep 30, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.7B | 1.9B | 1.2B | 776.7M | 526.9M |
| Investing Cash Flow | -1.3B | -34.8M | -425.2M | -119.8M | -25.4M |
| Financing Cash Flow | -416.8M | -151.0M | -270.3M | -100,000 | 17.8M |