Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Revenue | 29.3B | 20.5B | 14.2B | 10.9B | 6.8B |
| Revenue Growth % | 42.7% | 44.7% | 30.6% | 59.0% | -- |
| Operating Income | 2.3B | 2.7B | 1.3B | 733.2M | 396.1M |
| Operating Margin % | 7.9% | 13.0% | 9.1% | 6.7% | 5.8% |
| Non Operating Income | 2.3B | 1.4B | 337.0M | 78.6M | 46.5M |
| Non Operating Expenses | 533.0M | 333.0M | 100.0M | 68.4M | 19.9M |
| Ordinary Income | 4.1B | 3.8B | 1.5B | 743.5M | 422.7M |
| Income Before Taxes | 4.1B | 3.8B | 1.5B | 764.9M | 422.6M |
| Income Taxes | 1.3B | 1.2B | 502.0M | 207.0M | -33.4M |
| Net Income | 2.8B | 2.6B | 1.0B | 563.3M | 456.0M |
| Net Margin % | 9.5% | 12.5% | 7.2% | 5.2% | 6.7% |
| Eps | 86.17 | 79.53 | 31.77 | 17.79 | 15.69 |
| Depreciation Amortization | 903.0M | 416.0M | 386.0M | 308.3M | 146.6M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Cash And Deposits | 19.0B | 15.4B | 14.4B | 14.3B | 14.1B |
| Current Assets | 25.3B | 18.9B | 16.2B | 15.5B | 14.5B |
| Property Plant Equipment | 490.0M | 515.0M | 289.0M | 166.8M | 67.5M |
| Noncurrent Assets | 19.9B | 6.5B | 5.6B | 4.6B | 933.5M |
| Total Assets | 45.2B | 25.4B | 21.8B | 20.2B | 15.5B |
| Current Liabilities | 10.6B | 6.2B | 4.4B | 3.3B | 2.9B |
| Total Liabilities | 25.0B | 7.8B | 6.6B | 6.2B | 5.8B |
| Retained Earnings | 6.6B | 3.8B | 1.2B | 520.1M | -43.2M |
| Total Equity | 20.2B | 17.6B | 15.2B | 14.0B | 9.7B |
| Equity Ratio | 0.45 | 0.69 | 0.69 | 0.69 | 0.63 |
| Book Value Per Share | 621.43 | 542.49 | 469.79 | 438.43 | 314.53 |
| Num Employees | 1,487 | 1,105 | 895.00 | 719.00 | 494.00 |
| Roe | 0.15 | 0.16 | 0.07 | 0.05 | 0.07 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.4B | 3.9B | 2.0B | 1.0B | 805.8M |
| Investing Cash Flow | -10.7B | -1.7B | -751.0M | -3.3B | -283.1M |
| Financing Cash Flow | 11.9B | -1.2B | -927.0M | 2.2B | 9.1B |