Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Revenue | 20.2B | 18.7B | 17.0B | 13.3B | 12.4B |
| Revenue Growth % | 8.1% | 9.8% | 28.2% | 7.2% | -- |
| Operating Income | 5.2B | 4.7B | 3.9B | 3.0B | 2.4B |
| Operating Margin % | 25.8% | 25.1% | 22.9% | 22.6% | 19.7% |
| Non Operating Income | 34.2M | 25.1M | 23.0M | 19.4M | 21.5M |
| Non Operating Expenses | 24.0M | 34.8M | 1.8M | 16.5M | 36.1M |
| Ordinary Income | 5.2B | 4.7B | 3.9B | 3.0B | 2.4B |
| Income Before Taxes | 5.2B | 4.7B | 3.9B | 3.0B | 2.4B |
| Income Taxes | 1.3B | 1.2B | 1.2B | 853.0M | 651.4M |
| Net Income | 3.9B | 3.4B | 2.7B | 2.1B | 1.7B |
| Net Margin % | 19.1% | 18.4% | 16.0% | 16.0% | 14.1% |
| Eps | 207.07 | 187.61 | 150.90 | 237.43 | 195.74 |
| Depreciation Amortization | 23.7M | 24.9M | 29.5M | 18.7M | 11.4M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Cash And Deposits | 11.6B | 10.6B | 10.2B | 7.5B | 7.2B |
| Current Assets | 15.9B | 14.6B | 13.0B | 10.0B | 8.9B |
| Property Plant Equipment | 81.2M | 82.8M | 60.5M | 69.3M | 27.8M |
| Noncurrent Assets | 1.8B | 1.7B | 1.6B | 1.5B | 1.4B |
| Total Assets | 17.7B | 16.3B | 14.6B | 11.4B | 10.3B |
| Current Liabilities | 4.1B | 3.9B | 3.9B | 2.7B | 3.1B |
| Total Liabilities | 4.2B | 3.9B | 4.0B | 2.9B | 3.4B |
| Retained Earnings | 11.7B | 9.7B | 8.0B | 6.1B | 4.6B |
| Total Equity | 13.6B | 12.5B | 10.6B | 8.6B | 6.9B |
| Equity Ratio | 0.75 | 0.74 | 0.71 | 0.73 | 0.65 |
| Book Value Per Share | 716.36 | 647.22 | 568.46 | 931.72 | 753.66 |
| Num Employees | 1,243 | 1,134 | 1,014 | 890.00 | 855.00 |
| Roe | 0.30 | 0.30 | 0.29 | 0.28 | 0.28 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.9B | 3.3B | 3.7B | 1.4B | 2.6B |
| Investing Cash Flow | 52.6M | -1.2B | -38.2M | -116.8M | -12.1M |
| Financing Cash Flow | -2.9B | -1.7B | -949.0M | -1.1B | -1.2B |