Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Revenue | 5.1B | 4.5B | 3.8B | 3.4B | 2.4B |
| Revenue Growth % | 13.2% | 17.4% | 13.0% | 38.8% | -- |
| Operating Income | 1.0B | 914.8M | 702.8M | 522.1M | 399.7M |
| Operating Margin % | 20.4% | 20.4% | 18.4% | 15.5% | 16.4% |
| Non Operating Income | 14.9M | 3.8M | 433,000 | 3.3M | 3.1M |
| Non Operating Expenses | 10.1M | 7.3M | 10.2M | 5.2M | 1.3M |
| Ordinary Income | 1.0B | 911.2M | 693.1M | 520.2M | 401.4M |
| Income Before Taxes | 1.0B | 744.4M | 655.0M | 514.9M | 398.3M |
| Income Taxes | 345.8M | 237.8M | 237.3M | 165.1M | 118.8M |
| Net Income | 670.7M | 506.6M | 417.7M | 349.8M | 279.6M |
| Net Margin % | 13.2% | 11.3% | 10.9% | 10.4% | 11.5% |
| Eps | 32.45 | 24.39 | 21.03 | 17.92 | 14.95 |
| Depreciation Amortization | 90.4M | 94.3M | 80.1M | 68.0M | 57.6M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Cash And Deposits | 2.9B | 2.4B | 2.1B | 1.6B | 1.1B |
| Current Assets | 3.3B | 2.8B | 2.4B | 1.9B | 1.5B |
| Property Plant Equipment | 49.8M | 48.6M | 55.6M | 13.8M | 11.2M |
| Noncurrent Assets | 933.8M | 867.4M | 893.8M | 719.6M | 625.8M |
| Total Assets | 4.3B | 3.7B | 3.3B | 2.6B | 2.1B |
| Current Liabilities | 2.1B | 1.8B | 1.5B | 1.2B | 1.0B |
| Total Liabilities | 2.1B | 1.8B | 1.6B | 1.3B | 1.1B |
| Retained Earnings | 2.0B | 1.6B | 1.3B | 900.7M | 551.0M |
| Total Equity | 2.1B | 1.9B | 1.7B | 1.3B | 969.8M |
| Equity Ratio | 0.50 | 0.51 | 0.51 | 0.51 | 0.46 |
| Book Value Per Share | 104.12 | 89.35 | 79.59 | 67.78 | 50.24 |
| Num Employees | 112.00 | 95.00 | 89.00 | 83.00 | 83.00 |
| Roe | 0.34 | 0.29 | 0.28 | 0.30 | 0.29 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.1B | 947.9M | 796.0M | 536.4M | 475.7M |
| Investing Cash Flow | 753.4M | -1.2B | -258.0M | -194.7M | -190.1M |
| Financing Cash Flow | -355.5M | -354.1M | -115.0M | 164.8M | 62.2M |