Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 12.6B | 11.5B | 9.4B | 8.0B | 6.3B |
| Revenue Growth % | 10.0% | 21.9% | 17.2% | 27.0% | -- |
| Operating Income | 8.7B | 7.0B | 5.9B | 4.8B | 3.7B |
| Operating Margin % | 69.0% | 61.1% | 63.0% | 59.8% | 58.5% |
| Non Operating Income | 1.6B | 109.0M | 107.0M | 109.0M | 55.0M |
| Non Operating Expenses | 198.0M | 71.0M | 298.0M | 29.0M | 117.0M |
| Ordinary Income | 2.1B | 1.9B | 1.8B | 1.7B | 1.0B |
| Income Before Taxes | 8.5B | 6.9B | 5.9B | 4.8B | 3.6B |
| Income Taxes | 2.6B | 2.3B | 1.6B | 1.5B | 1.2B |
| Net Income | 7.3B | 4.6B | 4.3B | 3.3B | 2.5B |
| Net Margin % | 57.6% | 40.2% | 45.4% | 40.6% | 39.2% |
| Eps | 47.56 | -6.69 | 22.08 | 21.54 | 13.80 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 32.2B | 14.5B | 22.8B | 13.2B | 19.9B |
| Current Assets | 55.9B | 41.4B | 38.2B | 26.0B | 28.4B |
| Property Plant Equipment | 13.9B | 12.7B | 10.8B | 8.4B | 8.2B |
| Noncurrent Assets | 87.2B | 81.1B | 60.3B | 36.1B | 29.5B |
| Total Assets | 103.9B | 90.9B | 73.2B | 41.4B | 42.5B |
| Current Liabilities | 7.3B | 24.4B | 2.7B | 2.3B | 5.5B |
| Total Liabilities | 64.5B | 51.8B | 34.0B | 30.9B | 29.6B |
| Retained Earnings | 24.6B | 17.2B | 13.3B | 9.6B | 6.3B |
| Total Equity | 63.6B | 60.9B | 59.8B | 29.3B | 27.8B |
| Equity Ratio | 0.61 | 0.67 | 0.82 | 0.71 | 0.66 |
| Book Value Per Share | 972.76 | 931.64 | 950.74 | 517.60 | 497.17 |
| Num Employees | 2,187 | 1,773 | 1,346 | 966.00 | 757.00 |
| Roe | 0.05 | -0.01 | 0.03 | 0.04 | 0.04 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 14.7B | -17.0M | 4.1B | 3.8B | 3.2B |
| Investing Cash Flow | -3.5B | -24.9B | -22.8B | -8.1B | -9.1B |
| Financing Cash Flow | 6.5B | 16.6B | 28.3B | -2.4B | 18.1B |