Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 3.5B | 3.0B | 2.7B | 2.3B | 2.1B |
| Revenue Growth % | 18.5% | 11.2% | 14.2% | 12.5% | -- |
| Operating Income | 560.4M | 395.4M | 392.0M | 324.1M | 289.4M |
| Operating Margin % | 15.9% | 13.3% | 14.7% | 13.9% | 13.9% |
| Non Operating Income | 3.9M | 17.0M | 316,000 | 271,000 | 5.1M |
| Non Operating Expenses | 2.6M | 773,000 | 203,000 | 310,000 | 210,000 |
| Ordinary Income | 561.6M | 411.6M | 392.1M | 324.1M | 294.3M |
| Income Before Taxes | 561.6M | 508.3M | 421.1M | 324.1M | 288.9M |
| Income Taxes | 150.8M | 124.0M | 115.4M | 85.7M | 90.6M |
| Net Income | 410.9M | 384.3M | 305.7M | 238.4M | 198.3M |
| Net Margin % | 11.7% | 13.0% | 11.5% | 10.2% | 9.6% |
| Eps | 52.05 | 97.88 | 78.15 | 62.31 | 53.87 |
| Depreciation Amortization | 55.7M | 47.3M | 18.5M | 14.0M | 19.6M |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 3.1B | 2.7B | 2.3B | 2.1B | 1.9B |
| Current Assets | 3.2B | 2.7B | 2.3B | 2.2B | 1.9B |
| Property Plant Equipment | 70.1M | 82.6M | 74.7M | 78.2M | 86.6M |
| Noncurrent Assets | 324.9M | 339.2M | 319.1M | 190.0M | 162.8M |
| Total Assets | 3.5B | 3.1B | 2.6B | 2.4B | 2.1B |
| Current Liabilities | 1.2B | 1.0B | 735.6M | 741.3M | 709.5M |
| Total Liabilities | 1.2B | 1.0B | 765.8M | 767.1M | 730.0M |
| Retained Earnings | 1.6B | 1.4B | 1.2B | 970.8M | 777.1M |
| Total Equity | 2.2B | 2.0B | 1.8B | 1.6B | 1.4B |
| Equity Ratio | 0.65 | 0.66 | 0.71 | 0.68 | 0.65 |
| Book Value Per Share | 283.34 | 517.36 | 470.68 | 409.26 | 371.11 |
| Num Employees | 307.00 | 275.00 | 244.00 | 209.00 | 194.00 |
| Roe | 0.19 | 0.20 | 0.18 | 0.16 | 0.15 |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 680.0M | 566.2M | 374.3M | 213.3M | 432.8M |
| Investing Cash Flow | -258.3M | -12.2M | -118.9M | -490.0M | -66.3M |
| Financing Cash Flow | -214.0M | -86.1M | -111.3M | 29.5M | -18.1M |