Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Revenue | 3.9B | 3.1B | 2.3B | 1.8B | 1.2B |
| Revenue Growth % | 26.0% | 34.5% | 25.2% | 52.2% | -- |
| Operating Income | 773.6M | 549.9M | 385.9M | 297.3M | 188.4M |
| Operating Margin % | 20.1% | 18.0% | 17.0% | 16.4% | 15.8% |
| Non Operating Income | 64.9M | 11.5M | 11.6M | 5.0M | 1.5M |
| Non Operating Expenses | 5.7M | 1.5M | 1.9M | 4.6M | 17.4M |
| Ordinary Income | 832.9M | 559.9M | 395.6M | 297.7M | 172.6M |
| Income Before Taxes | 831.4M | 559.4M | 430.0M | 267.8M | 172.6M |
| Income Taxes | 256.3M | 132.2M | 123.6M | 98.0M | 38.2M |
| Net Income | 575.1M | 427.2M | 306.4M | 169.7M | 134.3M |
| Net Margin % | 14.9% | 14.0% | 13.5% | 9.3% | 11.3% |
| Eps | 62.36 | 45.28 | 32.61 | 18.17 | 14.60 |
| Depreciation Amortization | 43.7M | 22.7M | 11.9M | 10.3M | 4.6M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Cash And Deposits | 1.7B | 1.8B | 1.3B | 1.1B | 899.0M |
| Current Assets | 2.2B | 2.1B | 1.6B | 1.3B | 1.1B |
| Property Plant Equipment | 74.6M | 51.8M | 57.4M | 2.9M | 15.7M |
| Noncurrent Assets | 804.2M | 634.5M | 536.2M | 456.8M | 400.8M |
| Total Assets | 3.0B | 2.8B | 2.2B | 1.7B | 1.5B |
| Current Liabilities | 1.0B | 866.8M | 663.9M | 543.4M | 645.5M |
| Total Liabilities | 1.3B | 958.5M | 848.1M | 765.1M | 834.6M |
| Retained Earnings | 1.5B | 915.4M | 473.8M | 174.7M | 4.9M |
| Total Equity | 1.7B | 1.8B | 1.3B | 944.9M | 664.5M |
| Equity Ratio | 0.55 | 0.65 | 0.60 | 0.55 | 0.44 |
| Book Value Per Share | 181.40 | 190.13 | 137.62 | 100.66 | 71.35 |
| Num Employees | 136.00 | 112.00 | 85.00 | 78.00 | 59.00 |
| Roe | 0.34 | 0.24 | 0.27 | 0.21 | 0.20 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | 633.5M | 578.5M | 353.6M | 382.0M | 133.9M |
| Investing Cash Flow | -175.9M | -106.2M | -114.2M | -59.0M | -242.5M |
| Financing Cash Flow | -595.3M | -93.3M | 40.6M | -169.9M | 650.7M |