Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Jun 30, 2025 | FY 2024Jun 30, 2024 | FY 2023Jun 30, 2023 | FY 2022Jun 30, 2022 | FY 2021Jun 30, 2021 |
|---|---|---|---|---|---|
| Revenue | 3.7B | 2.9B | 2.7B | 2.5B | 2.0B |
| Revenue Growth % | 27.2% | 10.7% | 8.6% | 21.0% | -- |
| Operating Income | 905.1M | 692.2M | 618.7M | 826.7M | 569.6M |
| Operating Margin % | 24.1% | 23.5% | 23.2% | 33.7% | 28.1% |
| Non Operating Income | 3.8M | 2.6M | 252,000 | 1.4M | 922,000 |
| Non Operating Expenses | 31.1M | 26.3M | 9.0M | 10.3M | 10.7M |
| Ordinary Income | 877.8M | 668.4M | 609.9M | 817.9M | 559.9M |
| Income Before Taxes | 877.8M | 668.4M | 609.9M | 817.9M | 559.9M |
| Income Taxes | 300.2M | 205.8M | 170.1M | 278.4M | 139.7M |
| Net Income | 558.6M | 463.5M | 440.1M | 539.5M | 420.2M |
| Net Margin % | 14.9% | 15.7% | 16.5% | 22.0% | 20.7% |
| Eps | 109.62 | 87.96 | 83.33 | 102.67 | 80.79 |
| Depreciation Amortization | 353.4M | 317.1M | 177.7M | 65.8M | 135.7M |
| Line Item | FY 2025Jun 30, 2025 | FY 2024Jun 30, 2024 | FY 2023Jun 30, 2023 | FY 2022Jun 30, 2022 | FY 2021Jun 30, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 2.2B | 1.8B | 2.1B | 2.3B | 2.3B |
| Current Assets | 3.0B | 2.5B | 2.6B | 2.8B | 2.6B |
| Property Plant Equipment | 36.2M | 44.1M | 33.9M | 31.9M | 36.9M |
| Noncurrent Assets | 1.5B | 1.1B | 753.6M | 422.4M | 270.1M |
| Total Assets | 4.4B | 3.6B | 3.4B | 3.2B | 2.8B |
| Current Liabilities | 1.5B | 1.0B | 825.9M | 978.8M | 1.0B |
| Total Liabilities | 1.6B | 1.0B | 825.9M | 978.8M | 1.1B |
| Retained Earnings | 2.5B | 2.2B | 1.8B | 1.5B | 1.0B |
| Total Equity | 2.9B | 2.6B | 2.6B | 2.2B | 1.7B |
| Equity Ratio | 0.58 | 0.71 | 0.76 | 0.69 | 0.59 |
| Book Value Per Share | 523.80 | 503.60 | 484.70 | 420.88 | 320.92 |
| Num Employees | 197.00 | 157.00 | 123.00 | 99.00 | 85.00 |
| Roe | 0.22 | 0.18 | 0.18 | 0.24 | 0.35 |
| Line Item | FY 2025Jun 30, 2025 | FY 2024Jun 30, 2024 | FY 2023Jun 30, 2023 | FY 2022Jun 30, 2022 | FY 2021Jun 30, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.0B | 823.3M | 301.1M | 275.5M | 944.5M |
| Investing Cash Flow | -36.3M | -616.4M | -484.5M | -208.2M | -61.6M |
| Financing Cash Flow | -564.8M | -452.3M | -98.1M | -36.4M | 492.9M |