Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 7.4B | 6.5B | 6.2B | 5.7B | 4.9B |
| Revenue Growth % | 15.1% | 4.8% | 7.6% | 17.1% | -- |
| Operating Income | 1.4B | 1.1B | 1.1B | 868.8M | 574.2M |
| Operating Margin % | 19.1% | 17.2% | 17.1% | 15.2% | 11.7% |
| Non Operating Income | 31.1M | 17.5M | 19.3M | 13.0M | 147.7M |
| Non Operating Expenses | 4.1M | 8.3M | 7.5M | 9.4M | 5.9M |
| Ordinary Income | 1.4B | 1.1B | 1.1B | 872.5M | 715.9M |
| Income Before Taxes | 1.4B | 776.1M | 1.1B | 797.8M | 630.4M |
| Income Taxes | 453.0M | 257.3M | 340.4M | 267.5M | 221.5M |
| Net Income | 969.7M | 518.8M | 725.2M | 530.3M | 408.9M |
| Net Margin % | 13.0% | 8.0% | 11.8% | 9.3% | 8.4% |
| Eps | 119.26 | 64.26 | 90.40 | 133.49 | 111.70 |
| Depreciation Amortization | 571.9M | 591.5M | 556.3M | 501.8M | 364.4M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 5.6B | 4.9B | 4.4B | 3.6B | 2.0B |
| Current Assets | 7.1B | 6.2B | 5.4B | 4.6B | 3.1B |
| Property Plant Equipment | 741.7M | 556.2M | 513.7M | 531.5M | 544.6M |
| Noncurrent Assets | 2.5B | 2.2B | 2.5B | 2.6B | 2.7B |
| Total Assets | 9.6B | 8.4B | 7.9B | 7.2B | 5.9B |
| Current Liabilities | 2.4B | 1.8B | 1.7B | 1.8B | 1.6B |
| Total Liabilities | 3.0B | 2.4B | 2.2B | 2.3B | 2.0B |
| Retained Earnings | 4.0B | 3.2B | 2.8B | 2.0B | 1.5B |
| Total Equity | 6.6B | 6.0B | 5.6B | 4.9B | 3.9B |
| Equity Ratio | 0.69 | 0.72 | 0.71 | 0.68 | 0.66 |
| Book Value Per Share | 816.89 | 743.93 | 699.26 | 1,220 | 1,053 |
| Num Employees | 277.00 | 275.00 | 270.00 | 262.00 | 256.00 |
| Roe | 0.15 | 0.09 | 0.14 | 0.12 | 0.11 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.0B | 1.2B | 1.2B | 1.6B | 1.1B |
| Investing Cash Flow | -870.8M | -571.5M | -434.4M | -477.9M | -1.1B |
| Financing Cash Flow | -429.6M | -126.5M | 6.3M | 486.3M | -17.5M |