Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 152.5B | 140.4B | 135.8B | 137.5B | 121.9B |
| Revenue Growth % | 8.6% | 3.4% | -1.3% | 12.8% | -- |
| Operating Income | 35.5B | 33.3B | 30.0B | 32.9B | 26.1B |
| Operating Margin % | 23.3% | 23.7% | 22.1% | 24.0% | 21.4% |
| Non Operating Income | 2.4B | 4.1B | 3.2B | 2.5B | 1.3B |
| Non Operating Expenses | 1.2B | 574.0M | 457.0M | 798.0M | 701.0M |
| Ordinary Income | 16.8B | 28.6B | 27.0B | 29.8B | 26.8B |
| Income Before Taxes | 36.1B | 33.6B | 30.5B | 33.3B | 28.8B |
| Income Taxes | 3.6B | 7.8B | 7.7B | 8.3B | 8.0B |
| Net Income | 32.6B | 25.9B | 22.8B | 23.0B | 20.7B |
| Net Margin % | 21.4% | 18.4% | 16.8% | 16.8% | 17.0% |
| Eps | 215.51 | 332.64 | 296.50 | 342.14 | 307.37 |
| Depreciation Amortization | -- | -- | -- | -- | 3.5B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 55.2B | 58.1B | 60.0B | 60.6B | 47.8B |
| Current Assets | 149.7B | 164.3B | 157.9B | 149.7B | 139.1B |
| Property Plant Equipment | 34.5B | 33.6B | 32.2B | 28.3B | 21.3B |
| Noncurrent Assets | 133.9B | 99.1B | 79.6B | 70.2B | 57.9B |
| Total Assets | 245.3B | 243.3B | 221.5B | 210.1B | 197.0B |
| Current Liabilities | 25.5B | 32.7B | 31.9B | 28.8B | 31.5B |
| Total Liabilities | 36.3B | 42.9B | 41.5B | 39.1B | 34.5B |
| Retained Earnings | 222.6B | 198.3B | 180.4B | 165.3B | 147.4B |
| Total Equity | 216.7B | 207.6B | 186.7B | 176.8B | 162.5B |
| Equity Ratio | 0.88 | 0.85 | 0.84 | 0.84 | 0.82 |
| Book Value Per Share | 3,216 | 3,083 | 2,773 | 2,620 | 2,409 |
| Num Employees | 2,243 | 2,213 | 2,186 | 2,125 | 2,059 |
| Roe | 0.07 | 0.11 | 0.11 | 0.14 | 0.14 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 36.1B | 16.3B | 26.2B | 16.0B | 21.4B |
| Investing Cash Flow | -28.9B | -9.9B | -17.6B | -6.4B | -1.6B |
| Financing Cash Flow | -9.9B | -9.7B | -9.6B | -6.8B | -6.2B |