Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 308.6B | 270.8B | 238.7B | 199.6B | 181.3B |
| Revenue Growth % | 14.0% | 13.5% | 19.5% | 10.1% | -- |
| Operating Income | 38.9B | 40.0B | 34.0B | 29.3B | 23.0B |
| Operating Margin % | 12.6% | 14.8% | 14.2% | 14.7% | 12.7% |
| Non Operating Income | 3.5B | 3.5B | 3.7B | 1.6B | 2.6B |
| Non Operating Expenses | 2.0B | 1.2B | 2.1B | 1.8B | 1.7B |
| Ordinary Income | 40.4B | 42.4B | 35.6B | 29.1B | 23.9B |
| Income Before Taxes | 42.3B | 41.5B | 34.3B | 28.0B | 23.0B |
| Income Taxes | 11.4B | 10.1B | 7.9B | 6.8B | 6.2B |
| Net Income | 31.0B | 30.9B | 26.4B | 21.0B | 16.7B |
| Net Margin % | 10.0% | 11.4% | 11.1% | 10.5% | 9.2% |
| Eps | 136.11 | 135.61 | 115.62 | 184.26 | 146.78 |
| Depreciation Amortization | 11.6B | 8.3B | 7.4B | 7.2B | 6.4B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 77.2B | 89.2B | 80.0B | 72.8B | 53.0B |
| Current Assets | 217.9B | 214.8B | 190.2B | 164.3B | 133.1B |
| Property Plant Equipment | 90.5B | 68.6B | 66.2B | 62.8B | 49.8B |
| Noncurrent Assets | 203.9B | 131.4B | 119.4B | 110.3B | 92.7B |
| Total Assets | 421.9B | 346.2B | 309.7B | 274.6B | 225.8B |
| Current Liabilities | 94.6B | 87.1B | 80.2B | 71.5B | 56.5B |
| Total Liabilities | 150.4B | 99.1B | 94.6B | 90.8B | 69.2B |
| Retained Earnings | 228.4B | 209.4B | 184.0B | 162.2B | 145.5B |
| Total Equity | 271.4B | 247.0B | 215.1B | 183.8B | 156.6B |
| Equity Ratio | 0.62 | 0.71 | 0.68 | 0.65 | 0.69 |
| Book Value Per Share | 1,149 | 1,078 | 916.93 | 1,560 | 1,363 |
| Num Employees | 9,144 | 7,259 | 7,176 | 6,866 | 6,596 |
| Roe | 0.12 | 0.14 | 0.14 | 0.13 | 0.12 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 36.9B | 34.2B | 30.9B | 27.2B | 20.0B |
| Investing Cash Flow | -89.2B | -16.3B | -13.2B | -16.4B | -10.2B |
| Financing Cash Flow | 35.3B | -13.8B | -16.2B | 3.5B | -2.3B |