Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 451.8B | 498.8B | 441.2B | 357.0B | 305.2B |
| Revenue Growth % | -9.4% | 13.0% | 23.6% | 17.0% | -- |
| Operating Income | 59.7B | 159.9B | 142.0B | 103.2B | 98.3B |
| Operating Margin % | 13.2% | 32.1% | 32.2% | 28.9% | 32.2% |
| Non Operating Income | 4.9B | 5.3B | 3.3B | 3.3B | 4.2B |
| Non Operating Expenses | 7.3B | 5.2B | 4.5B | 2.2B | 2.3B |
| Ordinary Income | 112.3B | 188.0B | 150.8B | 121.1B | 86.8B |
| Income Before Taxes | 59.3B | 163.7B | 143.5B | 105.0B | 100.9B |
| Income Taxes | 9.2B | 35.7B | 30.6B | 24.3B | 25.4B |
| Net Income | 50.0B | 128.0B | 112.7B | 80.5B | 75.4B |
| Net Margin % | 11.1% | 25.7% | 25.5% | 22.6% | 24.7% |
| Eps | 218.02 | 318.51 | 239.96 | 190.51 | 154.10 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 204.6B | 166.1B | 96.1B | 69.1B | 61.0B |
| Current Assets | 455.1B | 413.6B | 345.1B | 281.3B | 247.6B |
| Property Plant Equipment | 105.7B | 104.8B | 108.4B | 112.1B | 113.9B |
| Noncurrent Assets | 608.9B | 500.1B | 537.3B | 457.9B | 499.2B |
| Total Assets | 1026.6B | 847.3B | 804.6B | 661.9B | 669.6B |
| Current Liabilities | 118.1B | 91.1B | 112.5B | 56.5B | 85.8B |
| Total Liabilities | 275.8B | 115.1B | 134.6B | 77.5B | 105.7B |
| Retained Earnings | 790.9B | 768.2B | 709.9B | 644.8B | 583.4B |
| Total Equity | 797.6B | 750.2B | 685.6B | 599.2B | 574.6B |
| Equity Ratio | 0.78 | 0.89 | 0.85 | 0.91 | 0.86 |
| Book Value Per Share | 1,698 | 1,597 | 1,404 | 1,227 | 1,151 |
| Num Employees | 4,287 | 3,853 | 3,761 | 3,687 | 3,607 |
| Roe | 0.13 | 0.21 | 0.18 | 0.16 | 0.14 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 82.5B | 110.7B | 159.6B | 61.8B | 74.0B |
| Investing Cash Flow | -136.8B | 48.1B | -100.3B | 6.0B | -57.6B |
| Financing Cash Flow | 94.3B | -89.8B | -32.5B | -60.2B | -24.8B |