Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 259.6B | 227.9B | 208.9B | 165.6B | 154.9B |
| Revenue Growth % | 13.9% | 9.1% | 26.1% | 6.9% | -- |
| Operating Income | 23.2B | 17.6B | 5.5B | 19.2B | 19.9B |
| Operating Margin % | 9.0% | 7.7% | 2.6% | 11.6% | 12.9% |
| Non Operating Income | 4.9B | 8.1B | 2.9B | 4.5B | 1.5B |
| Non Operating Expenses | 2.0B | 1.3B | 3.3B | 1.0B | 2.7B |
| Ordinary Income | 26.2B | 24.5B | 5.1B | 22.7B | 18.7B |
| Income Before Taxes | 26.3B | 24.5B | 4.6B | 22.2B | 18.7B |
| Income Taxes | 7.3B | 8.3B | 2.4B | 6.3B | 4.8B |
| Net Income | 19.0B | 16.2B | 2.2B | 15.9B | 14.0B |
| Net Margin % | 7.3% | 7.1% | 1.1% | 9.6% | 9.0% |
| Eps | 385.71 | 328.59 | 44.72 | 323.36 | 283.62 |
| Depreciation Amortization | 15.7B | 13.7B | 14.3B | 10.2B | 9.7B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 45.5B | 29.6B | 24.3B | 32.8B | 22.9B |
| Current Assets | 247.3B | 217.7B | 183.0B | 166.9B | 137.3B |
| Property Plant Equipment | 168.4B | 153.6B | 127.0B | 100.9B | 85.9B |
| Noncurrent Assets | 223.5B | 212.9B | 188.4B | 163.1B | 108.4B |
| Total Assets | 470.8B | 430.7B | 371.3B | 329.9B | 245.7B |
| Current Liabilities | 87.9B | 80.1B | 78.5B | 115.1B | 51.5B |
| Total Liabilities | 299.2B | 274.8B | 234.5B | 197.8B | 129.1B |
| Retained Earnings | 150.5B | 134.5B | 121.2B | 122.1B | 108.6B |
| Total Equity | 171.6B | 155.9B | 136.9B | 132.2B | 116.6B |
| Equity Ratio | 0.36 | 0.36 | 0.37 | 0.40 | 0.47 |
| Book Value Per Share | 3,486 | 3,167 | 2,781 | 2,685 | 2,369 |
| Num Employees | 4,788 | 4,588 | 4,298 | 4,078 | 3,456 |
| Roe | 0.12 | 0.11 | 0.02 | 0.13 | 0.13 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 23.4B | 8.2B | 2.5B | 22.1B | 12.0B |
| Investing Cash Flow | -31.3B | -40.4B | -30.3B | -59.7B | -9.1B |
| Financing Cash Flow | 21.6B | 35.4B | 17.5B | 46.5B | 184.0M |