Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 87.3B | 75.7B | 68.4B | 59.5B | 55.4B |
| Revenue Growth % | 15.3% | 10.7% | 14.9% | 7.4% | -- |
| Operating Income | 12.2B | 9.6B | 9.0B | 6.4B | 3.4B |
| Operating Margin % | 14.0% | 12.7% | 13.2% | 10.7% | 6.2% |
| Non Operating Income | 1.5B | 652.8M | 379.5M | 287.5M | 373.4M |
| Non Operating Expenses | 859.5M | 1.8B | 1.8B | 717.9M | 640.4M |
| Ordinary Income | 12.8B | 8.5B | 7.6B | 5.9B | 3.2B |
| Income Before Taxes | 12.6B | 9.5B | 7.3B | 5.7B | 3.9B |
| Income Taxes | 2.7B | 1.8B | 1.1B | 1.7B | 791.4M |
| Net Income | 9.9B | 7.7B | 6.2B | 4.0B | 3.1B |
| Net Margin % | 11.4% | 10.2% | 9.1% | 6.7% | 5.6% |
| Eps | 225.42 | 175.39 | 140.26 | 87.76 | 67.72 |
| Depreciation Amortization | 6.8B | 6.3B | 5.4B | 4.7B | 3.7B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 23.6B | 20.3B | 16.2B | 11.7B | 9.8B |
| Current Assets | 69.5B | 57.8B | 48.2B | 41.7B | 37.3B |
| Property Plant Equipment | 26.6B | 26.5B | 24.6B | 23.1B | 23.6B |
| Noncurrent Assets | 89.6B | 92.7B | 86.8B | 82.6B | 84.5B |
| Total Assets | 159.2B | 150.5B | 135.0B | 124.3B | 121.9B |
| Current Liabilities | 54.4B | 54.5B | 47.2B | 44.2B | 53.8B |
| Total Liabilities | 69.4B | 70.7B | 69.4B | 69.2B | 65.7B |
| Retained Earnings | 67.2B | 59.3B | 53.5B | 48.9B | 46.4B |
| Total Equity | 89.8B | 79.8B | 65.7B | 55.1B | 56.2B |
| Equity Ratio | 0.56 | 0.53 | 0.48 | 0.44 | 0.46 |
| Book Value Per Share | 2,031 | 1,806 | 1,485 | 1,236 | 1,226 |
| Num Employees | 1,746 | 1,777 | 1,729 | 1,737 | 1,690 |
| Roe | 0.12 | 0.11 | 0.10 | 0.07 | 0.06 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 12.9B | 12.2B | 13.2B | 9.0B | 6.9B |
| Investing Cash Flow | -1.1B | -4.0B | -2.6B | -2.9B | -17.5B |
| Financing Cash Flow | -7.8B | -8.1B | -7.4B | -4.8B | 11.2B |