Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 130.1B | 119.5B | 113.3B | 105.5B | 102.9B |
| Revenue Growth % | 8.8% | 5.5% | 7.3% | 2.6% | -- |
| Operating Income | 12.6B | 6.0B | 5.1B | 5.0B | 5.8B |
| Operating Margin % | 9.7% | 5.0% | 4.5% | 4.7% | 5.6% |
| Non Operating Income | 870.0M | 735.0M | 799.0M | 677.0M | 798.0M |
| Non Operating Expenses | 218.0M | 146.0M | 94.0M | 115.0M | 137.0M |
| Ordinary Income | 13.2B | 6.6B | 5.8B | 5.6B | 6.4B |
| Income Before Taxes | 12.8B | 7.0B | 6.9B | 5.2B | 8.4B |
| Income Taxes | 3.7B | 1.7B | 2.2B | 1.3B | 2.2B |
| Net Income | 9.1B | 5.3B | 4.7B | 3.9B | 6.1B |
| Net Margin % | 7.0% | 4.5% | 4.2% | 3.7% | 6.0% |
| Eps | 158.17 | 92.74 | 82.44 | 68.62 | 106.99 |
| Depreciation Amortization | 4.6B | 4.3B | 3.8B | 3.7B | 3.6B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 15.0B | 13.9B | 19.4B | 27.0B | 27.4B |
| Current Assets | 136.1B | 119.3B | 119.0B | 116.4B | 114.0B |
| Property Plant Equipment | 30.3B | 28.9B | 25.8B | 24.3B | 23.9B |
| Noncurrent Assets | 57.5B | 58.4B | 57.0B | 55.5B | 53.1B |
| Total Assets | 193.6B | 177.7B | 176.0B | 171.9B | 167.1B |
| Current Liabilities | 35.1B | 45.5B | 35.0B | 32.2B | 27.4B |
| Total Liabilities | 57.3B | 46.9B | 50.6B | 47.4B | 42.5B |
| Retained Earnings | 142.8B | 136.8B | 134.4B | 132.7B | 132.6B |
| Total Equity | 136.3B | 130.8B | 125.5B | 124.5B | 124.7B |
| Equity Ratio | 0.70 | 0.74 | 0.71 | 0.72 | 0.75 |
| Book Value Per Share | 2,372 | 2,277 | 2,189 | 2,173 | 2,176 |
| Num Employees | 1,998 | 2,042 | 2,138 | 2,222 | 2,243 |
| Roe | 0.07 | 0.04 | 0.04 | 0.03 | 0.05 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.5B | 1.5B | 2.0B | 6.3B | 5.2B |
| Investing Cash Flow | -6.3B | -3.2B | -6.3B | -2.6B | -4.3B |
| Financing Cash Flow | 4.0B | -3.3B | -3.4B | -4.1B | -4.9B |