Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 106.1B | 100.9B | 95.6B | 88.3B | 85.2B |
| Revenue Growth % | 5.2% | 5.5% | 8.3% | 3.6% | -- |
| Operating Income | 12.4B | 12.1B | 9.9B | 10.4B | 9.9B |
| Operating Margin % | 11.7% | 12.0% | 10.4% | 11.8% | 11.7% |
| Non Operating Income | 2.8B | 5.3B | 2.9B | 2.6B | 1.1B |
| Non Operating Expenses | 345.0M | 363.0M | 39.0M | 37.0M | 35.0M |
| Ordinary Income | 14.9B | 17.1B | 12.8B | 12.9B | 11.0B |
| Income Before Taxes | 14.9B | 17.1B | 12.8B | 12.9B | 11.0B |
| Income Taxes | 4.1B | 5.2B | 3.8B | 4.1B | 3.9B |
| Net Income | 10.7B | 11.8B | 9.0B | 8.8B | 7.0B |
| Net Margin % | 10.1% | 11.7% | 9.5% | 10.0% | 8.3% |
| Eps | 795.62 | 877.20 | 3,351 | 3,276 | 2,613 |
| Depreciation Amortization | 568.0M | 547.0M | 526.0M | 506.0M | 501.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 108.8B | 105.9B | 99.5B | 106.7B | 103.4B |
| Current Assets | 140.5B | 137.5B | 128.9B | 137.2B | 127.6B |
| Property Plant Equipment | 14.0B | 12.9B | 12.9B | 12.9B | 12.9B |
| Noncurrent Assets | 50.6B | 45.6B | 40.1B | 20.3B | 17.0B |
| Total Assets | 191.1B | 183.1B | 169.0B | 157.5B | 144.6B |
| Current Liabilities | 23.3B | 26.4B | 24.1B | 22.0B | 18.9B |
| Total Liabilities | 27.6B | 30.5B | 28.1B | 25.8B | 22.4B |
| Retained Earnings | 161.4B | 152.4B | 141.7B | 133.7B | 126.0B |
| Total Equity | 163.5B | 152.6B | 141.0B | 131.6B | 122.2B |
| Equity Ratio | 0.86 | 0.83 | 0.83 | 0.84 | 0.84 |
| Book Value Per Share | 12,121 | 11,320 | 52,282 | 48,824 | 45,329 |
| Num Employees | 2,378 | 2,299 | 2,227 | 2,184 | 2,181 |
| Roe | 0.07 | 0.08 | 0.07 | 0.07 | 0.06 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 8.3B | 9.2B | 7.2B | 7.7B | 9.5B |
| Investing Cash Flow | -12.1B | -9.6B | -20.5B | -9.9B | -1.6B |
| Financing Cash Flow | -2.0B | -1.2B | -1.3B | -1.1B | -1.2B |