Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 32.6B | 31.5B | 29.1B | 26.3B | 23.5B |
| Revenue Growth % | 3.3% | 8.2% | 10.8% | 11.9% | -- |
| Operating Income | 2.2B | 2.0B | 1.9B | 1.6B | 1.5B |
| Operating Margin % | 6.7% | 6.3% | 6.5% | 6.2% | 6.2% |
| Non Operating Income | 44.9M | 50.9M | 94.1M | 46.0M | 44.7M |
| Non Operating Expenses | 52.0M | 53.0M | 77.4M | 85.5M | 25.5M |
| Ordinary Income | 2.2B | 2.0B | 1.9B | 1.6B | 1.5B |
| Income Before Taxes | 2.2B | 2.1B | 1.9B | 1.6B | 1.5B |
| Income Taxes | 596.3M | 672.7M | 542.4M | 546.2M | 475.4M |
| Net Income | 1.6B | 1.4B | 1.4B | 1.1B | 1.0B |
| Net Margin % | 4.8% | 4.5% | 4.8% | 4.1% | 4.4% |
| Eps | 103.67 | 93.13 | 92.18 | 70.76 | 68.08 |
| Depreciation Amortization | 176.8M | 191.6M | 169.2M | 131.8M | 141.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 6.5B | 5.8B | 5.5B | 4.6B | 4.2B |
| Current Assets | 13.6B | 13.1B | 11.9B | 10.9B | 9.8B |
| Property Plant Equipment | 3.5B | 3.5B | 3.6B | 3.5B | 3.5B |
| Noncurrent Assets | 7.3B | 7.9B | 8.5B | 12.5B | 8.0B |
| Total Assets | 20.9B | 21.0B | 20.4B | 23.4B | 17.8B |
| Current Liabilities | 5.9B | 6.2B | 5.8B | 5.3B | 4.6B |
| Total Liabilities | 6.8B | 7.6B | 7.6B | 8.6B | 6.7B |
| Retained Earnings | 8.0B | 7.0B | 6.1B | 5.2B | 4.5B |
| Total Equity | 14.0B | 13.4B | 12.8B | 14.8B | 11.1B |
| Equity Ratio | 0.67 | 0.64 | 0.63 | 0.63 | 0.62 |
| Book Value Per Share | 929.15 | 888.09 | 848.98 | 979.16 | 734.43 |
| Num Employees | 1,398 | 1,343 | 1,303 | 1,265 | 1,237 |
| Roe | 0.11 | 0.11 | 0.10 | 0.08 | 0.10 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.8B | 817.1M | 2.2B | 1.2B | 936.3M |
| Investing Cash Flow | -810.6M | 107.5M | -539.6M | -277.3M | -625.0M |
| Financing Cash Flow | -1.0B | -653.0M | -679.8M | -591.0M | -401.9M |