Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 6.2B | 5.5B | 4.5B | 4.2B | 3.6B |
| Revenue Growth % | 13.5% | 22.7% | 6.5% | 16.8% | -- |
| Operating Income | 449.4M | 449.6M | 331.3M | 257.5M | 244.9M |
| Operating Margin % | 7.2% | 8.2% | 7.4% | 6.1% | 6.8% |
| Non Operating Income | 5.7M | 9.9M | 4.8M | 2.2M | 3.3M |
| Non Operating Expenses | 10.1M | 3.9M | 5.2M | 6.3M | 5.8M |
| Ordinary Income | 445.0M | 455.7M | 330.9M | 253.4M | 242.4M |
| Income Before Taxes | 444.3M | 468.7M | 330.2M | 270.6M | 258.0M |
| Income Taxes | 141.9M | 137.2M | 91.5M | 67.3M | 76.2M |
| Net Income | 286.2M | 340.4M | 240.7M | 203.3M | 181.8M |
| Net Margin % | 4.6% | 6.2% | 5.4% | 4.9% | 5.1% |
| Eps | 53.07 | 62.52 | 44.26 | 36.74 | 32.81 |
| Depreciation Amortization | 252.3M | 216.4M | 205.1M | 208.2M | 261.6M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 4.2B | 3.8B | 4.3B | 4.3B | 4.2B |
| Current Assets | 6.4B | 6.5B | 6.0B | 5.8B | 5.4B |
| Property Plant Equipment | 912.7M | 924.7M | 837.4M | 797.7M | 716.5M |
| Noncurrent Assets | 2.2B | 2.1B | 2.0B | 1.9B | 1.7B |
| Total Assets | 8.7B | 8.6B | 8.0B | 7.7B | 7.2B |
| Current Liabilities | 1.8B | 1.8B | 1.6B | 1.5B | 1.0B |
| Total Liabilities | 2.3B | 2.3B | 2.0B | 2.0B | 1.4B |
| Retained Earnings | 2.3B | 2.1B | 1.9B | 1.7B | 1.6B |
| Total Equity | 6.3B | 6.3B | 6.0B | 5.7B | 5.8B |
| Equity Ratio | 0.72 | 0.72 | 0.74 | 0.74 | 0.81 |
| Book Value Per Share | 1,181 | 1,139 | 1,089 | 1,057 | 1,047 |
| Num Employees | 179.00 | 168.00 | 153.00 | 140.00 | 115.00 |
| Roe | 0.05 | 0.06 | 0.04 | 0.04 | 0.03 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 933.8M | -240.2M | 391.7M | 586.1M | 408.8M |
| Investing Cash Flow | -174.2M | -125.5M | -209.4M | -201.8M | -126.8M |
| Financing Cash Flow | -427.6M | -47.8M | -122.3M | -320.5M | -177.2M |