Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Revenue | 12.7B | 9.6B | 9.3B | 9.4B | 8.8B | 7.7B |
| Revenue Growth % | 32.9% | 2.9% | -1.0% | 7.2% | 14.2% | -- |
| Operating Income | 666.0M | 431.1M | 115.7M | 515.8M | 501.3M | 172.0M |
| Operating Margin % | 5.2% | 4.5% | 1.2% | 5.5% | 5.7% | 2.2% |
| Non Operating Income | 116.9M | 124.1M | 108.6M | 111.5M | 98.0M | 115.8M |
| Non Operating Expenses | 45.5M | 34.4M | 33.4M | 32.8M | 40.8M | 31.5M |
| Ordinary Income | 737.4M | 520.8M | 190.9M | 594.5M | 558.5M | 256.3M |
| Income Before Taxes | 895.9M | 572.3M | 269.2M | 535.7M | 554.8M | 229.5M |
| Income Taxes | 275.4M | 218.4M | 111.4M | 205.6M | 210.7M | 112.7M |
| Net Income | 620.5M | 353.8M | 157.8M | 330.1M | 344.0M | 116.8M |
| Net Margin % | 4.9% | 3.7% | 1.7% | 3.5% | 3.9% | 1.5% |
| Eps | 711.46 | 406.13 | 181.34 | 381.06 | 398.71 | 135.57 |
| Depreciation Amortization | 187.5M | 197.5M | 196.2M | 205.0M | 174.9M | 157.3M |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Cash And Deposits | 1.1B | 1.8B | 1.8B | 761.8M | 1.0B | 1.1B |
| Current Assets | 8.3B | 6.1B | 6.0B | 5.0B | 4.8B | 4.7B |
| Property Plant Equipment | 2.6B | 2.6B | 2.6B | 2.5B | 2.5B | 2.3B |
| Noncurrent Assets | 3.7B | 3.7B | 3.6B | 3.6B | 3.5B | 3.3B |
| Total Assets | 12.0B | 9.8B | 9.6B | 8.6B | 8.3B | 8.0B |
| Current Liabilities | 6.0B | 4.2B | 4.3B | 3.4B | 3.3B | 3.8B |
| Total Liabilities | 6.7B | 5.2B | 5.4B | 4.6B | 4.6B | 4.7B |
| Retained Earnings | 3.7B | 3.1B | 2.8B | 2.7B | 2.4B | 2.1B |
| Total Equity | 5.2B | 4.5B | 4.2B | 4.0B | 3.7B | 3.3B |
| Equity Ratio | 0.44 | 0.46 | 0.44 | 0.47 | 0.45 | 0.41 |
| Book Value Per Share | 6,015 | 5,203 | 4,837 | 4,621 | 4,269 | 3,866 |
| Num Employees | 373.00 | 366.00 | 367.00 | 347.00 | 332.00 | 321.00 |
| Roe | 0.13 | 0.08 | 0.04 | 0.09 | 0.10 | 0.04 |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | -1.5B | 766.8M | 419.8M | -75.8M | 456.0M | 393.4M |
| Investing Cash Flow | 53.8M | -8.3M | -114.3M | -266.0M | -88.9M | -98.3M |
| Financing Cash Flow | 660.2M | -692.0M | 678.1M | 78.1M | -420.3M | 52.6M |