Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 58.8B | 52.8B | 48.4B | 44.5B | 39.7B |
| Revenue Growth % | 11.4% | 9.1% | 8.8% | 11.9% | -- |
| Operating Income | 6.0B | 5.1B | 5.0B | 4.5B | 3.5B |
| Operating Margin % | 10.2% | 9.7% | 10.3% | 10.0% | 8.8% |
| Non Operating Income | 510.6M | 764.4M | 482.5M | 546.7M | 904.5M |
| Non Operating Expenses | 203.8M | 227.6M | 345.8M | 221.8M | 287.9M |
| Ordinary Income | 6.3B | 5.7B | 5.1B | 4.8B | 4.1B |
| Income Before Taxes | 6.2B | 5.7B | 4.9B | 4.9B | 4.0B |
| Income Taxes | 1.8B | 2.0B | 1.6B | 1.6B | 1.4B |
| Net Income | 4.4B | 3.7B | 3.3B | 3.2B | 2.6B |
| Net Margin % | 7.5% | 7.1% | 6.9% | 7.3% | 6.6% |
| Eps | 106.89 | 180.12 | 158.10 | 153.92 | 125.43 |
| Depreciation Amortization | 282.7M | 311.3M | 278.7M | 260.6M | 265.3M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 15.3B | 15.0B | 11.0B | 11.8B | 11.0B |
| Current Assets | 28.5B | 27.9B | 22.5B | 22.2B | 20.1B |
| Property Plant Equipment | 1.0B | 701.0M | 711.1M | 461.8M | 468.1M |
| Noncurrent Assets | 14.9B | 11.8B | 11.1B | 10.9B | 10.3B |
| Total Assets | 43.3B | 39.7B | 33.6B | 33.1B | 30.3B |
| Current Liabilities | 9.0B | 8.6B | 7.3B | 7.4B | 7.2B |
| Total Liabilities | 12.5B | 12.0B | 9.2B | 11.0B | 10.9B |
| Retained Earnings | 22.7B | 20.9B | 19.1B | 16.8B | 14.4B |
| Total Equity | 30.8B | 27.7B | 24.4B | 22.1B | 19.5B |
| Equity Ratio | 0.71 | 0.70 | 0.73 | 0.67 | 0.64 |
| Book Value Per Share | 747.27 | 1,344 | 1,160 | 1,052 | 926.96 |
| Num Employees | 2,999 | 2,742 | 2,657 | 2,450 | 2,301 |
| Roe | 0.15 | 0.14 | 0.14 | 0.16 | 0.15 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 4.8B | 3.2B | 1.7B | 3.2B | 3.2B |
| Investing Cash Flow | -2.3B | 1.5B | -874.9M | -1.2B | -47.4M |
| Financing Cash Flow | -2.1B | -723.7M | -1.6B | -1.4B | -1.5B |